JHT Design Co.,Ltd. (SHA:603061)
China flag China · Delayed Price · Currency is CNY
316.20
-1.84 (-0.58%)
At close: Sep 9, 2026

JHT Design Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
991.47698.18406.67347.23426.02420.19
Revenue Growth
86.74%71.68%17.12%-18.49%1.39%126.91%
Gross Profit
524.58360.89186.69157.38239.53238.1
Operating Income
306.06194.6469.7268.48167.48178.97
Net Income
271.69176.5378.4884.79153.93153.72
Earnings Per Share
3.202.100.931.012.362.36
EPS Growth
134.54%125.20%-8.17%-57.02%0%147.83%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Test Sorter
632.85
Spare Part
63.17
Total
696.02

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
453.51551.94533.68752.97216.6191.16
Total Debt
27.5835.7434.17.2722.9215.6
Net Cash (Debt)
425.93516.19499.58745.71193.67175.57
Net Cash Growth
12.46%3.33%-33.01%285.03%10.31%25.79%
Net Cash Per Share
5.016.135.938.922.972.69

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
169.05127.8158.99-48.3667.1962.9
Capital Expenditures
-166.46-116.7-92.05-122.98-57.62-20.4
Free Cash Flow
2.5911.11-33.06-171.349.5642.5
Free Cash Flow Growth
-----77.50%-10.28%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
52.91%51.69%45.91%45.32%56.23%56.66%
Operating Margin
30.87%27.88%17.14%19.72%39.31%42.59%
Pretax Margin
31.10%28.19%20.87%26.70%41.46%42.42%
Profit Margin
27.40%25.28%19.30%24.42%36.13%36.58%
FCF Margin
0.26%1.59%-8.13%-49.34%2.25%10.11%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.2620.2620.1170.1210.179
Dividend Per Share Growth
224.12%123.64%-2.82%-32.74%-
Dividend Yield
0.08%0.27%0.24%0.18%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
98.9046.3453.5167.21--
Forward PE
56.5733.7925.1252.69--
P/FCF Ratio
10612.83736.35----
PS Ratio
27.7511.7210.3316.41--