JHT Design Co.,Ltd. (SHA:603061)
China flag China · Delayed Price · Currency is CNY
243.98
-26.11 (-9.67%)
At close: Jul 30, 2026

JHT Design Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
853.49698.18406.67347.23426.02420.19
Revenue Growth
91.06%71.68%17.12%-18.49%1.39%126.91%
Gross Profit
449.18360.89186.69157.38239.53238.1
Operating Income
264.28194.6469.7268.48167.48178.97
Net Income
233.37176.5378.4884.79153.93153.72
Earnings Per Share
2.752.100.931.012.362.36
EPS Growth
157.29%125.20%-8.17%-57.02%0%147.83%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Test Sorter
632.85
Spare Part
63.17
Total
696.02

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
608.78551.94533.68752.97216.6191.16
Total Debt
34.3335.7434.17.2722.9215.6
Net Cash (Debt)
574.45516.19499.58745.71193.67175.57
Net Cash Growth
32.23%3.33%-33.01%285.03%10.31%25.79%
Net Cash Per Share
6.786.135.938.922.972.69

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
223.66127.8158.99-48.3667.1962.9
Capital Expenditures
-111.45-116.7-92.05-122.98-57.62-20.4
Free Cash Flow
112.2111.11-33.06-171.349.5642.5
Free Cash Flow Growth
-----77.50%-10.28%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
52.63%51.69%45.91%45.32%56.23%56.66%
Operating Margin
30.96%27.88%17.14%19.72%39.31%42.59%
Pretax Margin
30.85%28.19%20.87%26.70%41.46%42.42%
Profit Margin
27.34%25.28%19.30%24.42%36.13%36.58%
FCF Margin
13.15%1.59%-8.13%-49.34%2.25%10.11%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.2620.2620.1170.1210.179
Dividend Per Share Growth
224.12%123.64%-2.82%-32.74%-
Dividend Yield
0.09%0.27%0.24%0.18%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
98.0746.3453.5167.21--
Forward PE
51.9623.3017.3236.34--
P/FCF Ratio
209.41736.35----
PS Ratio
27.5311.7210.3316.41--