JHT Design Co.,Ltd. (SHA:603061)
China flag China · Delayed Price · Currency is CNY
233.29
-2.02 (-0.86%)
At close: Nov 9, 2026

JHT Design Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,217698.18406.67347.23426.02420.19
Revenue Growth
92.62%71.68%17.12%-18.49%1.39%126.91%
Gross Profit
644.56360.89186.69157.38239.53238.1
Operating Income
435.75194.6469.7268.48167.48178.97
Net Income
375.29176.5378.4884.79153.93153.72
Earnings Per Share
4.422.100.931.012.362.36
EPS Growth
133.66%125.20%-8.17%-57.02%0%147.83%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Test Sorter
632.85
Spare Part
63.17
Total
696.02

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
587551.94533.68752.97216.6191.16
Total Debt
25.7735.7434.17.2722.9215.6
Net Cash (Debt)
561.24516.19499.58745.71193.67175.57
Net Cash Growth
25.92%3.33%-33.01%285.03%10.31%25.79%
Net Cash Per Share
6.616.135.938.922.972.69

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
323.61127.8158.99-48.3667.1962.9
Capital Expenditures
-172.01-116.7-92.05-122.98-57.62-20.4
Free Cash Flow
151.5911.11-33.06-171.349.5642.5
Free Cash Flow Growth
-----77.50%-10.28%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
52.95%51.69%45.91%45.32%56.23%56.66%
Operating Margin
35.80%27.88%17.14%19.72%39.31%42.59%
Pretax Margin
35.04%28.19%20.87%26.70%41.46%42.42%
Profit Margin
30.83%25.28%19.30%24.42%36.13%36.58%
FCF Margin
12.45%1.59%-8.13%-49.34%2.25%10.11%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.2620.2620.1170.1210.179
Dividend Per Share Growth
224.12%123.64%-2.82%-32.74%-
Dividend Yield
0.11%0.28%0.24%0.18%-

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
52.7446.3453.5167.21--
Forward PE
38.3733.7925.1252.69--
P/FCF Ratio
133.89736.35----
PS Ratio
16.6711.7210.3316.41--