JHT Design Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	15,527	8,180	4,200	5,699	-	-
Market Cap Growth	260.37%	94.78%	-26.30%	-	-	-
Enterprise Value	15,011	7,735	3,709	4,982	-	-
Last Close Price	258.79	140.40	71.92	94.48	-	-
PE Ratio	85.13	46.34	53.51	67.21	-	-
Forward PE	60.65	26.52	25.12	52.69	-	-
PS Ratio	22.24	11.72	10.33	16.41	-	-
PB Ratio	9.62	5.07	3.19	4.07	-	-
P/TBV Ratio	10.22	5.39	3.44	4.38	-	-
P/FCF Ratio	1397.67	736.35	-	-	-	-
P/OCF Ratio	121.49	64.01	71.20	-	-	-
EV/Sales Ratio	21.50	11.08	9.12	14.35	-	-
EV/EBITDA Ratio	71.30	38.07	48.36	67.77	-	-
EV/EBIT Ratio	77.12	39.74	53.20	72.75	-	-
EV/FCF Ratio	1351.21	696.23	-	-	-	-
Debt / Equity Ratio	0.02	0.02	0.03	0.01	0.04	0.04
Debt / EBITDA Ratio	0.17	0.17	0.41	0.09	0.13	0.08
Debt / FCF Ratio	3.22	3.22	-	-	2.40	0.37
Net Debt / Equity Ratio	-0.32	-0.32	-0.38	-0.53	-0.33	-0.41
Net Debt / EBITDA Ratio	-2.54	-2.54	-6.51	-10.14	-1.13	-0.97
Net Debt / FCF Ratio	-46.46	-46.46	15.11	4.35	-20.25	-4.13
Asset Turnover	0.37	0.37	0.26	0.29	0.60	0.85
Inventory Turnover	0.96	0.96	0.70	0.61	0.73	1.08
Quick Ratio	2.35	2.35	3.45	5.66	1.84	1.94
Current Ratio	3.23	3.23	4.59	7.59	3.19	3.31
Return on Equity (ROE)	12.05%	12.05%	5.78%	8.56%	30.49%	44.00%
Return on Assets (ROA)	6.49%	6.49%	2.74%	3.56%	14.64%	22.49%
Return on Invested Capital (ROIC)	15.93%	18.24%	8.77%	12.02%	45.58%	80.46%
Return on Capital Employed (ROCE)	11.70%	11.70%	5.20%	4.90%	28.00%	40.90%
Earnings Yield	1.14%	2.16%	1.87%	1.49%	-	-
FCF Yield	0.07%	0.14%	-0.79%	-3.01%	-	-
Dividend Yield	0.15%	0.27%	0.24%	0.18%	-	-
Payout Ratio	5.91%	5.91%	13.68%	18.58%	0.24%	0.56%
Buyback Yield / Dilution	0.11%	0.11%	-0.78%	-28.16%	-0.14%	-10.04%
Total Shareholder Return	0.27%	0.39%	-0.55%	-27.97%	-0.14%	-10.04%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.