Suqian Unitech Corp.,Ltd. (SHA:603065)
China · Delayed Price · Currency is CNY 16.27
+1.48 (10.01%)
At close: Sep 24, 2026
Suqian Unitech Corp.,Ltd. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,375 | 1,288 | 1,496 | 1,407 | 1,786 | 1,729 |
Other Revenue | 7.33 | 8.29 | 7.66 | 10.25 | 6.36 | 4.7 |
| 1,382 | 1,296 | 1,504 | 1,417 | 1,792 | 1,734 | |
Revenue Growth | -1.59% | -13.83% | 6.11% | -20.92% | 3.36% | 45.06% |
Cost of Revenue | 1,219 | 1,147 | 1,303 | 1,151 | 1,297 | 1,250 |
Gross Profit | 163.2 | 149.46 | 200.64 | 266.69 | 495.72 | 483.98 |
Selling, General & Admin | 126.15 | 125.99 | 121 | 127.88 | 139.24 | 116.73 |
Research & Development | 28.39 | 32.09 | 34.64 | 44.19 | 48.91 | 40.49 |
Other Operating Expenses | 12.66 | 8.97 | 14.88 | 12.39 | 14.77 | 14.06 |
Operating Expenses | 172.51 | 169.72 | 176.75 | 188.11 | 204.98 | 174.6 |
Operating Income | -9.3 | -20.25 | 23.89 | 78.57 | 290.74 | 309.38 |
Interest Expense | -22.99 | -25.37 | -28.18 | -26.5 | -29.05 | -12.01 |
Interest & Investment Income | 5.65 | 5.35 | 5.79 | 2.58 | 0.95 | 0.49 |
Currency Exchange Gain (Loss) | -15.71 | 5.02 | 6.23 | 7.85 | 26.61 | -10.24 |
Other Non Operating Income (Expenses) | -3.93 | -1.05 | -2.02 | -0.89 | -0.88 | -0.95 |
EBT Excluding Unusual Items | -46.27 | -36.31 | 5.71 | 61.61 | 288.37 | 286.67 |
Impairment of Goodwill | -9.06 | -9.06 | - | - | - | - |
Gain (Loss) on Sale of Investments | 13.32 | 13.96 | 5.63 | 1.38 | 1.08 | 0.23 |
Gain (Loss) on Sale of Assets | -2.31 | -1.58 | -1.61 | 0.09 | -3.69 | -6.68 |
Other Unusual Items | 14.01 | 10.17 | 15.66 | 12.38 | 3.58 | 5.06 |
Pretax Income | -30.31 | -22.82 | 25.4 | 75.46 | 289.35 | 285.28 |
Income Tax Expense | -11.59 | -9.9 | -14.01 | 0.42 | 43.01 | 51.14 |
Earnings From Continuing Operations | -18.73 | -12.92 | 39.41 | 75.05 | 246.33 | 234.14 |
Minority Interest in Earnings | - | - | -0.05 | 0.06 | - | - |
Net Income | -18.73 | -12.92 | 39.36 | 75.1 | 246.33 | 234.14 |
Net Income to Common | -18.73 | -12.92 | 39.36 | 75.1 | 246.33 | 234.14 |
Net Income Growth | - | - | -47.59% | -69.51% | 5.21% | 30.65% |
Shares Outstanding (Basic) | 416 | 415 | 417 | 408 | 377 | 377 |
Shares Outstanding (Diluted) | 416 | 415 | 417 | 408 | 377 | 377 |
Shares Change | 0.03% | -0.46% | 2.20% | 8.31% | -0.01% | 9.42% |
EPS (Basic) | -0.05 | -0.03 | 0.09 | 0.18 | 0.65 | 0.62 |
EPS (Diluted) | -0.05 | -0.03 | 0.09 | 0.18 | 0.65 | 0.62 |
EPS Growth | - | - | -48.72% | -71.85% | 5.22% | 19.40% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 123.69 | 65.64 | -93.95 | -209.84 | -196.84 | -377.48 |
Free Cash Flow Per Share | 0.30 | 0.16 | -0.23 | -0.51 | -0.52 | -1.00 |
Dividend Per Share | 0.200 | 0.215 | 0.130 | 0.100 | 0.200 | - |
Dividend Growth | 73.91% | 65.08% | 30.24% | -50.00% | -42.86% | - |
Gross Margin | 11.81% | 11.53% | 13.34% | 18.82% | 27.66% | 27.91% |
Operating Margin | -0.67% | -1.56% | 1.59% | 5.54% | 16.22% | 17.84% |
Profit Margin | -1.35% | -1.00% | 2.62% | 5.30% | 13.74% | 13.50% |
Free Cash Flow Margin | 8.95% | 5.07% | -6.25% | -14.80% | -10.98% | -21.77% |
EBITDA | 148.43 | 122.88 | 148.55 | 187.51 | 384.48 | 379.13 |
EBITDA Margin | 10.74% | 9.48% | 9.88% | 13.23% | 21.45% | 21.86% |
D&A For EBITDA | 157.74 | 143.14 | 124.66 | 108.94 | 93.73 | 69.75 |
EBIT | -9.3 | -20.25 | 23.89 | 78.57 | 290.74 | 309.38 |
EBIT Margin | -0.67% | -1.56% | 1.59% | 5.54% | 16.22% | 17.84% |
Effective Tax Rate | - | - | - | 0.55% | 14.87% | 17.93% |
Revenue as Reported | 1,382 | 1,296 | 1,504 | 1,417 | 1,792 | 1,734 |