Hangzhou Heatwell Electric Heating Technology Co., Ltd. (SHA:603075)
China flag China · Delayed Price · Currency is CNY
19.19
+0.15 (0.79%)
Aug 25, 2026, 11:29 AM CST

SHA:603075 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,2452,1261,9241,6761,6871,802
Revenue Growth
12.01%10.49%14.80%-0.65%-6.41%23.83%
Gross Profit
707.38642.05592.69503.5485.26496.04
Operating Income
367.37345.85316.07266.89256.93263.59
Net Income
325.94323.12299.74250241.53231.61
Earnings Per Share
0.820.810.750.680.670.64
EPS Growth
2.48%8.00%10.29%1.49%4.69%100.00%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Civilian Electrical Appliances Heating Components
1,706
Commercial Appliances/Industrial Equipment Heating Components
170.8
New Energy Vehicle Heating Components
190.54
Accessories and Others
38.14
Total
2,106

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
512.11786.48901.57933.51209.83262.07
Total Debt
122.01232.03313.28313.75545.19484.49
Net Cash (Debt)
390.1554.44588.29619.76-335.36-222.42
Net Cash Growth
-6.45%-5.75%-5.08%---
Net Cash Per Share
0.981.391.471.69-0.93-0.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
389.26350.97259.92393.14280.33213.05
Capital Expenditures
-115.98-115.41-128.02-136.01-279.98-337.71
Free Cash Flow
273.28235.55131.9257.130.35-124.67
Free Cash Flow Growth
7.65%78.59%-48.70%72745.09%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.50%30.20%30.80%30.04%28.77%27.52%
Operating Margin
16.36%16.27%16.43%15.92%15.23%14.62%
Pretax Margin
15.81%17.17%17.64%16.65%15.69%14.82%
Profit Margin
14.52%15.20%15.58%14.92%14.32%12.85%
FCF Margin
12.17%11.08%6.86%15.34%0.02%-6.92%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.7000.7000.7000.500
Dividend Per Share Growth
0%0%40.00%-
Dividend Yield
3.76%3.30%4.01%2.25%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.2227.2125.0238.83--
P/FCF Ratio
28.0437.3256.8637.76--
PS Ratio
3.414.143.905.79--