Hangzhou Heatwell Electric Heating Technology Co., Ltd. (SHA:603075)
China flag China · Delayed Price · Currency is CNY
18.28
+0.25 (1.39%)
Jul 31, 2026, 3:00 PM CST

SHA:603075 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,1982,1261,9241,6761,6871,802
Revenue Growth
12.13%10.49%14.80%-0.65%-6.41%23.83%
Gross Profit
654.52642.05592.69503.5485.26496.04
Operating Income
362.8345.85316.07266.89256.93263.59
Net Income
325.81323.12299.74250241.53231.61
Earnings Per Share
0.820.810.750.680.670.64
EPS Growth
5.10%8.00%10.29%1.49%4.69%100.00%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Civilian Electrical Appliances Heating Components
1,706
Commercial Appliances/Industrial Equipment Heating Components
170.8
New Energy Vehicle Heating Components
190.54
Accessories and Others
38.14
Total
2,106

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
840.12786.48901.57933.51209.83262.07
Total Debt
211.83232.03313.28313.75545.19484.49
Net Cash (Debt)
628.3554.44588.29619.76-335.36-222.42
Net Cash Growth
0.16%-5.75%-5.08%---
Net Cash Per Share
1.581.391.471.69-0.93-0.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
391.87350.97259.92393.14280.33213.05
Capital Expenditures
-111.33-115.41-128.02-136.01-279.98-337.71
Free Cash Flow
280.54235.55131.9257.130.35-124.67
Free Cash Flow Growth
42.98%78.59%-48.70%72745.09%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.78%30.20%30.80%30.04%28.77%27.52%
Operating Margin
16.51%16.27%16.43%15.92%15.23%14.62%
Pretax Margin
16.76%17.17%17.64%16.65%15.69%14.82%
Profit Margin
14.82%15.20%15.58%14.92%14.32%12.85%
FCF Margin
12.77%11.08%6.86%15.34%0.02%-6.92%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.7000.7000.7000.500
Dividend Per Share Growth
0%0%40.00%-
Dividend Yield
3.83%3.30%4.01%2.25%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.2827.2125.0238.83--
P/FCF Ratio
26.2337.3256.8637.76--
PS Ratio
3.354.143.905.79--