SHA:603076 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,852	2,829	2,781	3,235	4,442	4,384
Market Cap Growth	58.84%	1.74%	-14.03%	-27.17%	1.32%	24.56%
Enterprise Value	3,997	3,026	3,099	3,620	4,610	4,242
Last Close Price	31.91	23.44	22.74	26.29	36.03	35.48
PE Ratio	145.93	106.96	131.80	164.28	202.87	94.78
PS Ratio	2.28	1.80	1.87	1.96	3.69	4.43
PB Ratio	2.93	2.16	2.07	2.40	3.33	3.40
P/TBV Ratio	3.23	2.39	2.31	2.63	3.61	3.60
P/FCF Ratio	54.88	7.48	13.01	-	-	-
P/OCF Ratio	20.75	5.87	8.34	525.80	-	-
EV/Sales Ratio	2.36	1.92	2.08	2.19	3.83	4.29
EV/EBITDA Ratio	30.54	29.26	39.28	46.14	82.53	51.92
EV/EBIT Ratio	52.89	58.37	90.48	104.11	212.60	79.49
EV/FCF Ratio	56.95	8.00	14.50	-	-	-
Debt / Equity Ratio	0.46	0.46	0.64	0.73	0.63	0.43
Debt / EBITDA Ratio	4.58	5.72	8.91	11.06	14.34	6.75
Debt / FCF Ratio	8.55	1.59	4.01	-	-	-
Net Debt / Equity Ratio	0.09	0.02	0.19	0.33	0.18	-0.08
Net Debt / EBITDA Ratio	0.96	0.18	3.26	5.67	4.30	-1.28
Net Debt / FCF Ratio	1.77	0.05	1.20	-4.38	-0.72	0.26
Asset Turnover	0.50	0.46	0.42	0.48	0.39	0.43
Inventory Turnover	1.04	1.05	0.94	1.06	0.80	0.82
Quick Ratio	0.48	0.56	0.67	0.65	0.67	0.66
Current Ratio	1.28	1.27	1.32	1.34	1.45	1.53
Return on Equity (ROE)	1.41%	1.51%	1.58%	1.18%	1.36%	4.31%
Return on Assets (ROA)	1.40%	0.94%	0.61%	0.63%	0.44%	1.45%
Return on Invested Capital (ROIC)	2.60%	1.72%	1.00%	1.90%	1.57%	5.53%
Return on Capital Employed (ROCE)	5.50%	3.80%	2.30%	2.30%	1.40%	4.10%
Earnings Yield	0.67%	0.94%	0.76%	0.61%	0.49%	1.05%
FCF Yield	1.82%	13.38%	7.69%	-3.14%	-7.53%	-9.15%
Dividend Yield	1.25%	-	1.76%	0.57%	0.22%	0.22%
Payout Ratio	252.09%	254.13%	217.11%	196.10%	157.97%	54.39%
Buyback Yield / Dilution	7.72%	3.13%	-0.85%	-1.17%	-18.34%	1.34%
Total Shareholder Return	8.95%	3.13%	0.90%	-0.60%	-18.12%	1.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.