Gan & Lee Pharmaceuticals. (SHA:603087)
China flag China · Delayed Price · Currency is CNY
77.40
+2.55 (3.41%)
Sep 30, 2026, 3:00 PM CST

SHA:603087 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,2084,0523,0452,6081,7123,612
Revenue Growth
10.83%33.06%16.77%52.31%-52.60%7.44%
Gross Profit
3,1313,0672,2681,8831,2683,212
Operating Income
870.62759.74294.58180.03-675.681,390
Net Income
1,1501,144614.66340.07-439.521,453
Earnings Per Share
1.941.931.040.60-0.782.59
EPS Growth
25.31%85.58%73.33%--12.12%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
China
3,513
International
538.69
Total
4,052

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,9553,8142,4044,8534,7285,206
Total Debt
3.653.744.647.6214.0117.24
Net Cash (Debt)
3,9513,8102,3994,8464,7145,189
Net Cash Growth
76.93%58.83%-50.49%2.80%-9.16%13.86%
Net Cash Per Share
6.676.434.068.558.379.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
968.05784.28537.31109.45296.681,078
Capital Expenditures
-1,087-926.09-440.8-553.06-983.44-692.08
Free Cash Flow
-118.73-141.8196.51-443.61-686.76386.09
Free Cash Flow Growth
------41.43%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
74.41%75.68%74.48%72.21%74.07%88.93%
Operating Margin
20.69%18.75%9.67%6.90%-39.46%38.49%
Pretax Margin
29.13%30.35%20.70%11.74%-34.02%46.95%
Profit Margin
27.32%28.22%20.18%13.04%-25.67%40.22%
FCF Margin
-2.82%-3.50%3.17%-17.01%-40.11%10.69%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0001.0001.5000.200-0.300
Dividend Per Share Growth
-33.33%-33.33%650.00%---25.00%
Dividend Yield
1.29%1.50%3.53%0.40%-0.45%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
39.9035.4342.8491.35-27.19
Forward PE
28.7733.5328.2752.0911.4025.81
P/FCF Ratio
--272.84--102.30
PS Ratio
10.9510.008.6511.9110.7610.94