Wuxi Hongsheng Heat Exchanger Manufacturing Co., Ltd. (SHA:603090)
China flag China · Delayed Price · Currency is CNY
35.60
+0.80 (2.30%)
Jul 31, 2026, 3:00 PM CST

SHA:603090 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
807.35763.84713.04695.93714.27559.32
Revenue Growth
10.36%7.13%2.46%-2.57%27.70%72.02%
Gross Profit
205.2194.75174.61162.95136.6595.23
Operating Income
81.9582.1861.2267.4151.1117
Net Income
76.1582.3949.3653.7853.3914.66
Earnings Per Share
0.760.820.490.540.530.15
EPS Growth
35.22%67.35%-9.26%1.89%253.33%114.29%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
General Machinery Manufacturing Industry
707.88
Electrical Machinery and Equipment Manufacturing
32.95
Total
740.83

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
175.03147.95172.99162.9120.6394.96
Total Debt
168.44130.9109.56119.07104.5563.07
Net Cash (Debt)
6.617.0663.4343.8316.0831.89
Net Cash Growth
-92.71%-73.11%44.72%172.63%-49.58%-59.85%
Net Cash Per Share
0.070.170.630.440.160.33

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
104.54101.81103.99111.6815.94-52.75
Capital Expenditures
-106.58-75.42-28.8-21.01-15.72-26.94
Free Cash Flow
-2.0426.3975.1990.670.22-79.69
Free Cash Flow Growth
--64.90%-17.08%41897.10%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.42%25.50%24.49%23.41%19.13%17.03%
Operating Margin
10.15%10.76%8.58%9.69%7.16%3.04%
Pretax Margin
10.84%12.43%8.52%10.16%8.98%2.29%
Profit Margin
9.43%10.79%6.92%7.73%7.47%2.62%
FCF Margin
-0.25%3.45%10.54%13.03%0.03%-14.25%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3000.3000.3000.3000.3000.300
Dividend Per Share Growth
0%0%0%0%0%-
Dividend Yield
0.84%0.54%1.74%1.31%1.13%1.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
46.8967.3135.4743.7351.96151.65
P/FCF Ratio
-210.0923.2925.9412848.72-
PS Ratio
4.417.262.463.383.883.98