Thinkingdom Media Group Ltd. (SHA:603096)
China flag China · Delayed Price · Currency is CNY
18.53
+0.07 (0.38%)
Jul 16, 2025, 2:45 PM CST

Thinkingdom Media Group Statistics

Total Valuation

SHA:603096 has a market cap or net worth of CNY 2.86 billion. The enterprise value is 1.97 billion.

Market Cap2.86B
Enterprise Value 1.97B

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Jun 5, 2025

Share Statistics

SHA:603096 has 154.23 million shares outstanding. The number of shares has decreased by -1.69% in one year.

Current Share Class 154.23M
Shares Outstanding 154.23M
Shares Change (YoY) -1.69%
Shares Change (QoQ) -3.47%
Owned by Insiders (%) 60.69%
Owned by Institutions (%) 8.91%
Float 60.63M

Valuation Ratios

The trailing PE ratio is 28.86 and the forward PE ratio is 19.71.

PE Ratio 28.86
Forward PE 19.71
PS Ratio 3.83
PB Ratio 1.46
P/TBV Ratio 1.51
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 15.79, with an EV/FCF ratio of -20.11.

EV / Earnings 19.18
EV / Sales 2.64
EV / EBITDA 15.79
EV / EBIT 18.55
EV / FCF -20.11

Financial Position

The company has a current ratio of 15.55, with a Debt / Equity ratio of 0.00.

Current Ratio 15.55
Quick Ratio 10.72
Debt / Equity 0.00
Debt / EBITDA 0.04
Debt / FCF -0.05
Interest Coverage 240.89

Financial Efficiency

Return on equity (ROE) is 5.24% and return on invested capital (ROIC) is 3.31%.

Return on Equity (ROE) 5.24%
Return on Assets (ROA) 3.12%
Return on Invested Capital (ROIC) 3.31%
Return on Capital Employed (ROCE) 5.41%
Revenue Per Employee 2.31M
Profits Per Employee 317,546
Employee Count323
Asset Turnover 0.35
Inventory Turnover 2.28

Taxes

In the past 12 months, SHA:603096 has paid 31.71 million in taxes.

Income Tax 31.71M
Effective Tax Rate 23.32%

Stock Price Statistics

The stock price has increased by +10.47% in the last 52 weeks. The beta is 0.82, so SHA:603096's price volatility has been lower than the market average.

Beta (5Y) 0.82
52-Week Price Change +10.47%
50-Day Moving Average 18.37
200-Day Moving Average 18.77
Relative Strength Index (RSI) 47.11
Average Volume (20 Days) 3,629,176

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:603096 had revenue of CNY 745.88 million and earned 102.57 million in profits. Earnings per share was 0.64.

Revenue745.88M
Gross Profit 343.67M
Operating Income 106.08M
Pretax Income 136.01M
Net Income 102.57M
EBITDA 116.46M
EBIT 106.08M
Earnings Per Share (EPS) 0.64
Full Income Statement

Balance Sheet

The company has 915.66 million in cash and 5.20 million in debt, giving a net cash position of 910.46 million or 5.90 per share.

Cash & Cash Equivalents 915.66M
Total Debt 5.20M
Net Cash 910.46M
Net Cash Per Share 5.90
Equity (Book Value) 1.96B
Book Value Per Share 12.58
Working Capital 1.42B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -96.42 million and capital expenditures -1.44 million, giving a free cash flow of -97.86 million.

Operating Cash Flow -96.42M
Capital Expenditures -1.44M
Free Cash Flow -97.86M
FCF Per Share -0.63
Full Cash Flow Statement

Margins

Gross margin is 46.08%, with operating and profit margins of 14.22% and 13.75%.

Gross Margin 46.08%
Operating Margin 14.22%
Pretax Margin 18.23%
Profit Margin 13.75%
EBITDA Margin 15.61%
EBIT Margin 14.22%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.80, which amounts to a dividend yield of 4.33%.

Dividend Per Share 0.80
Dividend Yield 4.33%
Dividend Growth (YoY) -11.11%
Years of Dividend Growth 2
Payout Ratio 135.34%
Buyback Yield 1.69%
Shareholder Yield 5.93%
Earnings Yield 3.59%
FCF Yield -3.42%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 10, 2021. It was a forward split with a ratio of 1.2.

Last Split Date Jun 10, 2021
Split Type Forward
Split Ratio 1.2

Scores

SHA:603096 has an Altman Z-Score of 19.13 and a Piotroski F-Score of 3.

Altman Z-Score 19.13
Piotroski F-Score 3