Thinkingdom Media Group Statistics
Total Valuation
SHA:603096 has a market cap or net worth of CNY 2.86 billion. The enterprise value is 1.97 billion.
Market Cap | 2.86B |
Enterprise Value | 1.97B |
Important Dates
The next estimated earnings date is Friday, August 8, 2025.
Earnings Date | Aug 8, 2025 |
Ex-Dividend Date | Jun 5, 2025 |
Share Statistics
SHA:603096 has 154.23 million shares outstanding. The number of shares has decreased by -1.69% in one year.
Current Share Class | 154.23M |
Shares Outstanding | 154.23M |
Shares Change (YoY) | -1.69% |
Shares Change (QoQ) | -3.47% |
Owned by Insiders (%) | 60.69% |
Owned by Institutions (%) | 8.91% |
Float | 60.63M |
Valuation Ratios
The trailing PE ratio is 28.86 and the forward PE ratio is 19.71.
PE Ratio | 28.86 |
Forward PE | 19.71 |
PS Ratio | 3.83 |
PB Ratio | 1.46 |
P/TBV Ratio | 1.51 |
P/FCF Ratio | n/a |
P/OCF Ratio | n/a |
PEG Ratio | n/a |
Enterprise Valuation
The stock's EV/EBITDA ratio is 15.79, with an EV/FCF ratio of -20.11.
EV / Earnings | 19.18 |
EV / Sales | 2.64 |
EV / EBITDA | 15.79 |
EV / EBIT | 18.55 |
EV / FCF | -20.11 |
Financial Position
The company has a current ratio of 15.55, with a Debt / Equity ratio of 0.00.
Current Ratio | 15.55 |
Quick Ratio | 10.72 |
Debt / Equity | 0.00 |
Debt / EBITDA | 0.04 |
Debt / FCF | -0.05 |
Interest Coverage | 240.89 |
Financial Efficiency
Return on equity (ROE) is 5.24% and return on invested capital (ROIC) is 3.31%.
Return on Equity (ROE) | 5.24% |
Return on Assets (ROA) | 3.12% |
Return on Invested Capital (ROIC) | 3.31% |
Return on Capital Employed (ROCE) | 5.41% |
Revenue Per Employee | 2.31M |
Profits Per Employee | 317,546 |
Employee Count | 323 |
Asset Turnover | 0.35 |
Inventory Turnover | 2.28 |
Taxes
In the past 12 months, SHA:603096 has paid 31.71 million in taxes.
Income Tax | 31.71M |
Effective Tax Rate | 23.32% |
Stock Price Statistics
The stock price has increased by +10.47% in the last 52 weeks. The beta is 0.82, so SHA:603096's price volatility has been lower than the market average.
Beta (5Y) | 0.82 |
52-Week Price Change | +10.47% |
50-Day Moving Average | 18.37 |
200-Day Moving Average | 18.77 |
Relative Strength Index (RSI) | 47.11 |
Average Volume (20 Days) | 3,629,176 |
Short Selling Information
Short Interest | n/a |
Short Previous Month | n/a |
Short % of Shares Out | n/a |
Short % of Float | n/a |
Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, SHA:603096 had revenue of CNY 745.88 million and earned 102.57 million in profits. Earnings per share was 0.64.
Revenue | 745.88M |
Gross Profit | 343.67M |
Operating Income | 106.08M |
Pretax Income | 136.01M |
Net Income | 102.57M |
EBITDA | 116.46M |
EBIT | 106.08M |
Earnings Per Share (EPS) | 0.64 |
Balance Sheet
The company has 915.66 million in cash and 5.20 million in debt, giving a net cash position of 910.46 million or 5.90 per share.
Cash & Cash Equivalents | 915.66M |
Total Debt | 5.20M |
Net Cash | 910.46M |
Net Cash Per Share | 5.90 |
Equity (Book Value) | 1.96B |
Book Value Per Share | 12.58 |
Working Capital | 1.42B |
Cash Flow
In the last 12 months, operating cash flow was -96.42 million and capital expenditures -1.44 million, giving a free cash flow of -97.86 million.
Operating Cash Flow | -96.42M |
Capital Expenditures | -1.44M |
Free Cash Flow | -97.86M |
FCF Per Share | -0.63 |
Margins
Gross margin is 46.08%, with operating and profit margins of 14.22% and 13.75%.
Gross Margin | 46.08% |
Operating Margin | 14.22% |
Pretax Margin | 18.23% |
Profit Margin | 13.75% |
EBITDA Margin | 15.61% |
EBIT Margin | 14.22% |
FCF Margin | n/a |
Dividends & Yields
This stock pays an annual dividend of 0.80, which amounts to a dividend yield of 4.33%.
Dividend Per Share | 0.80 |
Dividend Yield | 4.33% |
Dividend Growth (YoY) | -11.11% |
Years of Dividend Growth | 2 |
Payout Ratio | 135.34% |
Buyback Yield | 1.69% |
Shareholder Yield | 5.93% |
Earnings Yield | 3.59% |
FCF Yield | -3.42% |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
Lynch Fair Value | |
Lynch Upside | |
Graham Number | |
Graham Upside |
Stock Splits
The last stock split was on June 10, 2021. It was a forward split with a ratio of 1.2.
Last Split Date | Jun 10, 2021 |
Split Type | Forward |
Split Ratio | 1.2 |
Scores
SHA:603096 has an Altman Z-Score of 19.13 and a Piotroski F-Score of 3.
Altman Z-Score | 19.13 |
Piotroski F-Score | 3 |