Thinkingdom Media Group Ltd. (SHA:603096)
China flag China · Delayed Price · Currency is CNY
19.14
+0.37 (1.97%)
Aug 18, 2025, 3:00 PM CST

Thinkingdom Media Group Statistics

Total Valuation

SHA:603096 has a market cap or net worth of CNY 2.89 billion. The enterprise value is 2.11 billion.

Market Cap2.89B
Enterprise Value 2.11B

Important Dates

The last earnings date was Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Jun 5, 2025

Share Statistics

SHA:603096 has 154.23 million shares outstanding. The number of shares has decreased by -2.96% in one year.

Current Share Class 154.23M
Shares Outstanding 154.23M
Shares Change (YoY) -2.96%
Shares Change (QoQ) -0.03%
Owned by Insiders (%) 60.69%
Owned by Institutions (%) 8.91%
Float 60.63M

Valuation Ratios

The trailing PE ratio is 35.90 and the forward PE ratio is 23.61.

PE Ratio 35.90
Forward PE 23.61
PS Ratio 4.24
PB Ratio 1.56
P/TBV Ratio 1.62
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 21.66, with an EV/FCF ratio of -27.72.

EV / Earnings 25.62
EV / Sales 3.10
EV / EBITDA 21.66
EV / EBIT 25.70
EV / FCF -27.72

Financial Position

The company has a current ratio of 17.12, with a Debt / Equity ratio of 0.00.

Current Ratio 17.12
Quick Ratio 11.43
Debt / Equity 0.00
Debt / EBITDA 0.04
Debt / FCF -0.05
Interest Coverage 342.02

Financial Efficiency

Return on equity (ROE) is 4.46% and return on invested capital (ROIC) is 2.72%.

Return on Equity (ROE) 4.46%
Return on Assets (ROA) 2.58%
Return on Invested Capital (ROIC) 2.72%
Return on Capital Employed (ROCE) 4.42%
Revenue Per Employee 2.11M
Profits Per Employee 255,290
Employee Count323
Asset Turnover 0.34
Inventory Turnover 2.21

Taxes

In the past 12 months, SHA:603096 has paid 28.46 million in taxes.

Income Tax 28.46M
Effective Tax Rate 25.33%

Stock Price Statistics

The stock price has increased by +19.25% in the last 52 weeks. The beta is 0.83, so SHA:603096's price volatility has been lower than the market average.

Beta (5Y) 0.83
52-Week Price Change +19.25%
50-Day Moving Average 18.89
200-Day Moving Average 19.05
Relative Strength Index (RSI) 54.28
Average Volume (20 Days) 3,070,463

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:603096 had revenue of CNY 682.09 million and earned 82.46 million in profits. Earnings per share was 0.52.

Revenue682.09M
Gross Profit 318.72M
Operating Income 82.22M
Pretax Income 112.37M
Net Income 82.46M
EBITDA 91.65M
EBIT 82.22M
Earnings Per Share (EPS) 0.52
Full Income Statement

Balance Sheet

The company has 806.20 million in cash and 3.77 million in debt, giving a net cash position of 802.43 million or 5.20 per share.

Cash & Cash Equivalents 806.20M
Total Debt 3.77M
Net Cash 802.43M
Net Cash Per Share 5.20
Equity (Book Value) 1.86B
Book Value Per Share 11.92
Working Capital 1.32B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -74.97 million and capital expenditures -1.26 million, giving a free cash flow of -76.23 million.

Operating Cash Flow -74.97M
Capital Expenditures -1.26M
Free Cash Flow -76.23M
FCF Per Share -0.49
Full Cash Flow Statement

Margins

Gross margin is 46.73%, with operating and profit margins of 12.05% and 12.09%.

Gross Margin 46.73%
Operating Margin 12.05%
Pretax Margin 16.47%
Profit Margin 12.09%
EBITDA Margin 13.44%
EBIT Margin 12.05%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.80, which amounts to a dividend yield of 4.26%.

Dividend Per Share 0.80
Dividend Yield 4.26%
Dividend Growth (YoY) -11.11%
Years of Dividend Growth 2
Payout Ratio 149.64%
Buyback Yield 2.96%
Shareholder Yield 7.22%
Earnings Yield 2.85%
FCF Yield -2.63%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 10, 2021. It was a forward split with a ratio of 1.2.

Last Split Date Jun 10, 2021
Split Type Forward
Split Ratio 1.2

Scores

SHA:603096 has an Altman Z-Score of 22.45 and a Piotroski F-Score of 4.

Altman Z-Score 22.45
Piotroski F-Score 4