Thinkingdom Media Group Ltd. (SHA:603096)
China flag China · Delayed Price · Currency is CNY
18.44
+0.32 (1.77%)
Apr 30, 2026, 3:00 PM CST

Thinkingdom Media Group Statistics

Total Valuation

SHA:603096 has a market cap or net worth of CNY 2.84 billion. The enterprise value is 1.98 billion.

Market Cap2.84B
Enterprise Value 1.98B

Important Dates

The last earnings date was Thursday, April 23, 2026.

Earnings Date Apr 23, 2026
Ex-Dividend Date Jun 5, 2025

Share Statistics

SHA:603096 has 154.23 million shares outstanding. The number of shares has decreased by -4.70% in one year.

Current Share Class 154.23M
Shares Outstanding 154.23M
Shares Change (YoY) -4.70%
Shares Change (QoQ) +0.05%
Owned by Insiders (%) 59.82%
Owned by Institutions (%) 4.56%
Float 61.97M

Valuation Ratios

The trailing PE ratio is 36.93.

PE Ratio 36.93
Forward PE n/a
PS Ratio 4.40
PB Ratio 1.51
P/TBV Ratio 1.56
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 18.69, with an EV/FCF ratio of -55.01.

EV / Earnings 25.71
EV / Sales 3.06
EV / EBITDA 18.69
EV / EBIT 20.53
EV / FCF -55.01

Financial Position

The company has a current ratio of 16.15, with a Debt / Equity ratio of 0.00.

Current Ratio 16.15
Quick Ratio 11.08
Debt / Equity 0.00
Debt / EBITDA 0.05
Debt / FCF -0.15
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 4.08% and return on invested capital (ROIC) is 7.29%.

Return on Equity (ROE) 4.08%
Return on Assets (ROA) 2.99%
Return on Invested Capital (ROIC) 7.29%
Return on Capital Employed (ROCE) 5.11%
Weighted Average Cost of Capital (WACC) 8.53%
Revenue Per Employee 2.00M
Profits Per Employee 238,400
Employee Count323
Asset Turnover 0.32
Inventory Turnover 2.09

Taxes

In the past 12 months, SHA:603096 has paid 22.28 million in taxes.

Income Tax 22.28M
Effective Tax Rate 22.22%

Stock Price Statistics

The stock price has increased by +5.07% in the last 52 weeks. The beta is 0.78, so SHA:603096's price volatility has been lower than the market average.

Beta (5Y) 0.78
52-Week Price Change +5.07%
50-Day Moving Average 17.99
200-Day Moving Average 18.32
Relative Strength Index (RSI) 59.59
Average Volume (20 Days) 1,956,475

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:603096 had revenue of CNY 646.21 million and earned 77.00 million in profits. Earnings per share was 0.50.

Revenue646.21M
Gross Profit 319.55M
Operating Income 96.41M
Pretax Income 100.24M
Net Income 77.00M
EBITDA 105.49M
EBIT 96.41M
Earnings Per Share (EPS) 0.50
Full Income Statement

Balance Sheet

The company has 888.36 million in cash and 5.34 million in debt, with a net cash position of 883.01 million or 5.73 per share.

Cash & Cash Equivalents 888.36M
Total Debt 5.34M
Net Cash 883.01M
Net Cash Per Share 5.73
Equity (Book Value) 1.88B
Book Value Per Share 12.10
Working Capital 1.36B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -34.41 million and capital expenditures -1.57 million, giving a free cash flow of -35.98 million.

Operating Cash Flow -34.41M
Capital Expenditures -1.57M
Depreciation & Amortization 9.08M
Net Borrowing n/a
Free Cash Flow -35.98M
FCF Per Share -0.23
Full Cash Flow Statement

Margins

Gross margin is 49.45%, with operating and profit margins of 14.92% and 11.92%.

Gross Margin 49.45%
Operating Margin 14.92%
Pretax Margin 15.51%
Profit Margin 11.92%
EBITDA Margin 16.32%
EBIT Margin 14.92%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.80, which amounts to a dividend yield of 4.34%.

Dividend Per Share 0.80
Dividend Yield 4.34%
Dividend Growth (YoY) -11.11%
Years of Dividend Growth n/a
Payout Ratio 160.24%
Buyback Yield 4.70%
Shareholder Yield 9.04%
Earnings Yield 2.71%
FCF Yield -1.27%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 10, 2021. It was a forward split with a ratio of 1.2.

Last Split Date Jun 10, 2021
Split Type Forward
Split Ratio 1.2

Scores

Altman Z-Score n/a
Piotroski F-Score 3