Thinkingdom Media Group Ltd. (SHA:603096)
China flag China · Delayed Price · Currency is CNY
15.71
+0.41 (2.68%)
Sep 4, 2026, 3:00 PM CST

Thinkingdom Media Group Statistics

Total Valuation

SHA:603096 has a market cap or net worth of CNY 2.42 billion. The enterprise value is 1.67 billion.

Market Cap2.42B
Enterprise Value 1.67B

Important Dates

The last earnings date was Tuesday, August 11, 2026.

Earnings Date Aug 11, 2026
Ex-Dividend Date Jun 5, 2026

Share Statistics

SHA:603096 has 154.23 million shares outstanding. The number of shares has decreased by -2.21% in one year.

Current Share Class 154.23M
Shares Outstanding 154.23M
Shares Change (YoY) -2.21%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 59.82%
Owned by Institutions (%) 7.50%
Float 61.97M

Valuation Ratios

The trailing PE ratio is 32.61 and the forward PE ratio is 26.63.

PE Ratio 32.61
Forward PE 26.63
PS Ratio 3.91
PB Ratio 1.32
P/TBV Ratio 1.37
P/FCF Ratio 27.86
P/OCF Ratio 26.55
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 18.26, with an EV/FCF ratio of 19.17.

EV / Earnings 22.44
EV / Sales 2.69
EV / EBITDA 18.26
EV / EBIT 21.50
EV / FCF 19.17

Financial Position

The company has a current ratio of 19.56, with a Debt / Equity ratio of 0.01.

Current Ratio 19.56
Quick Ratio 13.11
Debt / Equity 0.01
Debt / EBITDA 0.20
Debt / FCF 0.21
Interest Coverage 390.39

Financial Efficiency

Return on equity (ROE) is 4.08% and return on invested capital (ROIC) is 5.91%.

Return on Equity (ROE) 4.08%
Return on Assets (ROA) 2.51%
Return on Invested Capital (ROIC) 5.91%
Return on Capital Employed (ROCE) 4.20%
Weighted Average Cost of Capital (WACC) 7.88%
Revenue Per Employee 1.99M
Profits Per Employee 238,871
Employee Count311
Asset Turnover 0.32
Inventory Turnover 2.17

Taxes

In the past 12 months, SHA:603096 has paid 19.68 million in taxes.

Income Tax 19.68M
Effective Tax Rate 20.71%

Stock Price Statistics

The stock price has decreased by -11.69% in the last 52 weeks. The beta is 0.67, so SHA:603096's price volatility has been lower than the market average.

Beta (5Y) 0.67
52-Week Price Change -11.69%
50-Day Moving Average 14.44
200-Day Moving Average 16.94
Relative Strength Index (RSI) 59.90
Average Volume (20 Days) 1,827,852

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:603096 had revenue of CNY 619.88 million and earned 74.29 million in profits. Earnings per share was 0.48.

Revenue619.88M
Gross Profit 298.08M
Operating Income 77.55M
Pretax Income 95.02M
Net Income 74.29M
EBITDA 86.32M
EBIT 77.55M
Earnings Per Share (EPS) 0.48
Full Income Statement

Balance Sheet

The company has 792.60 million in cash and 18.21 million in debt, with a net cash position of 774.39 million or 5.02 per share.

Cash & Cash Equivalents 792.60M
Total Debt 18.21M
Net Cash 774.39M
Net Cash Per Share 5.02
Equity (Book Value) 1.83B
Book Value Per Share 11.74
Working Capital 1.31B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 91.26 million and capital expenditures -4.28 million, giving a free cash flow of 86.98 million.

Operating Cash Flow 91.26M
Capital Expenditures -4.28M
Depreciation & Amortization 8.77M
Net Borrowing -4.81M
Free Cash Flow 86.98M
FCF Per Share 0.56
Full Cash Flow Statement

Margins

Gross margin is 48.09%, with operating and profit margins of 12.51% and 11.98%.

Gross Margin 48.09%
Operating Margin 12.51%
Pretax Margin 15.33%
Profit Margin 11.98%
EBITDA Margin 13.93%
EBIT Margin 12.51%
FCF Margin 14.03%

Dividends & Yields

This stock pays an annual dividend of 0.60, which amounts to a dividend yield of 3.82%.

Dividend Per Share 0.60
Dividend Yield 3.82%
Dividend Growth (YoY) -25.00%
Years of Dividend Growth n/a
Payout Ratio 124.57%
Buyback Yield 2.21%
Shareholder Yield 6.03%
Earnings Yield 3.07%
FCF Yield 3.59%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 10, 2021. It was a forward split with a ratio of 1.2.

Last Split Date Jun 10, 2021
Split Type Forward
Split Ratio 1.2

Scores

SHA:603096 has an Altman Z-Score of 21.42 and a Piotroski F-Score of 6.

Altman Z-Score 21.42
Piotroski F-Score 6