Chongqing Chuanyi Automation Co., Ltd. (SHA:603100)
China flag China · Delayed Price · Currency is CNY
18.42
+0.10 (0.55%)
Jul 31, 2026, 3:00 PM CST

SHA:603100 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,8116,8057,5927,4116,3705,487
Revenue Growth
-8.84%-10.36%2.44%16.34%16.10%28.99%
Gross Profit
2,3062,3112,4662,4792,1831,875
Operating Income
563.65550.2567.18516.21457.16353.24
Net Income
641.36642.55778.05743.83579.14538.66
Earnings Per Share
1.261.261.521.461.131.05
EPS Growth
-12.96%-17.11%4.11%29.11%8.09%41.67%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Others
141.37
Composite Materials
674.33
Industrial Automation Instruments and Complete Sets of Equipment
5,998
Offset of Business Segment
-110.6
Electronic Devices
102.05
Total
6,805

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,5193,0042,6862,5382,1511,817
Total Debt
81.4198.65271.42363.7429.11337.38
Net Cash (Debt)
2,4382,8052,4142,1741,7221,480
Net Cash Growth
12.34%16.20%11.05%26.27%16.38%124.35%
Net Cash Per Share
4.795.504.724.273.362.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
309.65609.71482.72707.89568.96981.16
Capital Expenditures
-152.8-150.77-83.02-145.66-102.73-100.55
Free Cash Flow
156.86458.94399.7562.23466.23880.61
Free Cash Flow Growth
-78.35%14.82%-28.91%20.59%-47.06%73.94%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.86%33.96%32.49%33.45%34.27%34.18%
Operating Margin
8.28%8.09%7.47%6.97%7.18%6.44%
Pretax Margin
10.46%10.53%11.37%11.02%10.03%11.06%
Profit Margin
9.42%9.44%10.25%10.04%9.09%9.82%
FCF Margin
2.30%6.74%5.27%7.59%7.32%16.05%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5100.5100.5750.5770.4620.462
Dividend Per Share Growth
-11.30%-11.30%-0.33%25.00%0%99.96%
Dividend Yield
2.77%2.27%2.80%2.94%2.12%3.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.6118.1814.0814.5721.3315.52
Forward PE
-14.4312.7315.8515.8517.82
P/FCF Ratio
59.6625.4627.4019.2826.509.49
PS Ratio
1.371.721.441.461.941.52