Chongqing Chuanyi Automation Co., Ltd. (SHA:603100)
China flag China · Delayed Price · Currency is CNY
18.33
+0.32 (1.78%)
Oct 23, 2026, 3:00 PM CST

SHA:603100 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,9426,8057,5927,4116,3705,487
Revenue Growth
-2.62%-10.36%2.44%16.34%16.10%28.99%
Gross Profit
2,3262,3112,4662,4792,1831,875
Operating Income
555.71550.2567.18516.21457.16353.24
Net Income
601.66642.55778.05743.83579.14538.66
Earnings Per Share
1.181.261.521.461.131.05
EPS Growth
-18.08%-17.11%4.11%29.11%8.09%41.67%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Electronic Devices
102.05
Industrial Automation Instruments and Complete Sets of Equipment
5,998
Others
141.37
Composite Materials
674.33
Offset of Business Segment
-110.6
Total
6,805

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,7683,0052,6872,5382,1511,817
Total Debt
89.04198.65271.42363.7429.11337.38
Net Cash (Debt)
2,6792,8062,4152,1741,7221,480
Net Cash Growth
13.32%16.19%11.09%26.27%16.38%124.35%
Net Cash Per Share
5.255.504.724.273.362.87

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
362.93609.71482.72707.89568.96981.16
Capital Expenditures
-159.86-150.77-83.02-145.66-102.73-100.55
Free Cash Flow
203.07458.94399.7562.23466.23880.61
Free Cash Flow Growth
-78.81%14.82%-28.91%20.59%-47.06%73.94%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.50%33.96%32.49%33.45%34.27%34.18%
Operating Margin
8.00%8.09%7.47%6.97%7.18%6.44%
Pretax Margin
9.63%10.53%11.37%11.02%10.03%11.06%
Profit Margin
8.67%9.44%10.25%10.04%9.09%9.82%
FCF Margin
2.93%6.74%5.27%7.59%7.32%16.05%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5100.5100.5750.5770.4620.462
Dividend Per Share Growth
-11.30%-11.30%-0.33%25.00%0%99.96%
Dividend Yield
2.78%2.19%2.69%2.72%1.90%2.83%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.5518.1814.0814.5721.3315.52
Forward PE
14.3214.4312.7315.8515.8517.82
P/FCF Ratio
45.8625.4627.4019.2826.509.49
PS Ratio
1.341.721.441.461.941.52