Chongqing Chuanyi Automation Co., Ltd. (SHA:603100)
China flag China · Delayed Price · Currency is CNY
18.32
+0.16 (0.88%)
Sep 14, 2026, 3:00 PM CST

SHA:603100 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,9426,8057,5927,4116,3705,487
Revenue Growth
-2.62%-10.36%2.44%16.34%16.10%28.99%
Gross Profit
2,3262,3112,4662,4792,1831,875
Operating Income
555.71550.2567.18516.21457.16353.24
Net Income
601.66642.55778.05743.83579.14538.66
Earnings Per Share
1.181.261.521.461.131.05
EPS Growth
-18.08%-17.11%4.11%29.11%8.09%41.67%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Others
141.37
Composite Materials
674.33
Industrial Automation Instruments and Complete Sets of Equipment
5,998
Offset of Business Segment
-110.6
Electronic Devices
102.05
Total
6,805

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,7683,0042,6862,5382,1511,817
Total Debt
89.04198.65271.42363.7429.11337.38
Net Cash (Debt)
2,6792,8052,4142,1741,7221,480
Net Cash Growth
13.32%16.20%11.05%26.27%16.38%124.35%
Net Cash Per Share
5.255.504.724.273.362.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
362.93609.71482.72707.89568.96981.16
Capital Expenditures
-159.86-150.77-83.02-145.66-102.73-100.55
Free Cash Flow
203.07458.94399.7562.23466.23880.61
Free Cash Flow Growth
-78.81%14.82%-28.91%20.59%-47.06%73.94%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.50%33.96%32.49%33.45%34.27%34.18%
Operating Margin
8.00%8.09%7.47%6.97%7.18%6.44%
Pretax Margin
9.63%10.53%11.37%11.02%10.03%11.06%
Profit Margin
8.67%9.44%10.25%10.04%9.09%9.82%
FCF Margin
2.93%6.74%5.27%7.59%7.32%16.05%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5100.5100.5750.5770.4620.462
Dividend Per Share Growth
-11.30%-11.30%-0.33%25.00%0%99.96%
Dividend Yield
2.74%2.27%2.80%2.94%2.12%3.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.4018.1814.0814.5721.3315.52
Forward PE
14.1914.4312.7315.8515.8517.82
P/FCF Ratio
45.4325.4627.4019.2826.509.49
PS Ratio
1.331.721.441.461.941.52