Hengdian Entertainment Co.,LTD (SHA:603103)
China · Delayed Price · Currency is CNY 15.75
-0.48 (-2.96%)
Sep 15, 2026, 3:00 PM CST
SHA:603103 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,989 | 10,515 | 9,126 | 11,276 | 9,348 | 8,378 | |
Market Cap Growth | -12.26% | 15.22% | -19.07% | 20.62% | 11.58% | -29.92% |
Enterprise Value | 10,251 | 10,802 | 9,992 | 12,267 | 10,905 | 10,438 |
Last Close Price | 15.75 | 16.58 | 14.26 | 17.45 | 14.46 | 12.96 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | 66.04 | - | 67.99 | - | 612.97 |
Forward PE | 26.69 | 32.04 | 43.61 | 30.66 | 37.32 | 24.58 |
PS Ratio | 5.77 | 4.58 | 4.63 | 4.80 | 6.55 | 3.67 |
PB Ratio | 8.49 | 8.49 | 7.82 | 8.41 | 7.96 | 5.62 |
P/TBV Ratio | 8.52 | 8.52 | 7.83 | 8.43 | 7.98 | 5.63 |
P/FCF Ratio | 69.70 | 15.11 | 37.18 | 20.76 | 84.61 | 28.32 |
P/OCF Ratio | 45.68 | 13.21 | 19.47 | 15.12 | 29.92 | 12.84 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 5.92 | 4.70 | 5.07 | 5.22 | 7.64 | 4.57 |
EV/EBITDA Ratio | 81.67 | 36.75 | 189.89 | 35.10 | - | 38.03 |
EV/EBIT Ratio | - | 69.77 | - | 67.35 | - | 109.22 |
EV/FCF Ratio | 71.54 | 15.52 | 40.71 | 22.58 | 98.71 | 35.29 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.16 | 1.19 | 1.56 | 1.50 | 1.85 | 1.85 |
Debt / EBITDA Ratio | 10.87 | 3.34 | 8.05 | 3.79 | 25.63 | 5.51 |
Debt / FCF Ratio | 9.52 | 2.12 | 7.42 | 3.69 | 19.69 | 9.33 |
Net Debt / Equity Ratio | 0.22 | 0.19 | 0.83 | 0.82 | 1.31 | 1.37 |
Net Debt / EBITDA Ratio | -23.04 | 0.82 | 18.33 | 3.15 | -13.40 | 7.46 |
Net Debt / FCF Ratio | 1.83 | 0.35 | 3.93 | 2.03 | 13.92 | 6.92 |
Asset Turnover | 0.46 | 0.59 | 0.46 | 0.52 | 0.29 | 0.51 |
Inventory Turnover | 18.05 | 22.01 | 23.20 | 22.68 | 10.23 | 12.62 |
Quick Ratio | 1.30 | 1.22 | 0.89 | 0.92 | 0.68 | 0.79 |
Current Ratio | 1.47 | 1.40 | 1.18 | 1.24 | 0.96 | 1.10 |
Return on Equity (ROE) | -8.21% | 13.24% | -7.69% | 13.19% | -23.81% | 0.81% |
Return on Assets (ROA) | -2.33% | 2.48% | -1.54% | 2.53% | -3.66% | 1.33% |
Return on Invested Capital (ROIC) | -9.80% | 8.58% | -4.59% | 6.63% | -9.33% | 1.93% |
Return on Capital Employed (ROCE) | -5.80% | 6.00% | -3.70% | 5.70% | -9.00% | 2.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -1.05% | 1.51% | -1.06% | 1.47% | -3.40% | 0.16% |
FCF Yield | 1.43% | 6.62% | 2.69% | 4.82% | 1.18% | 3.53% |
Dividend Yield | 0.90% | 0.84% | 0.84% | - | - | - |
Payout Ratio | - | 55.77% | - | - | - | 36.96% |
Buyback Yield / Dilution | 2.10% | 0.88% | -0.72% | -0.48% | 7.10% | -7.75% |
Total Shareholder Return | 3.00% | 1.73% | 0.12% | -0.48% | 7.10% | -7.75% |