Hengdian Entertainment Co.,LTD (SHA:603103)
China flag China · Delayed Price · Currency is CNY
16.19
-0.36 (-2.18%)
Jun 13, 2025, 2:45 PM CST

SHA:603103 Statistics

Total Valuation

SHA:603103 has a market cap or net worth of CNY 10.28 billion. The enterprise value is 10.72 billion.

Market Cap 10.28B
Enterprise Value 10.72B

Important Dates

The next estimated earnings date is Wednesday, August 20, 2025.

Earnings Date Aug 20, 2025
Ex-Dividend Date n/a

Share Statistics

SHA:603103 has 634.20 million shares outstanding. The number of shares has decreased by -0.42% in one year.

Current Share Class 634.20M
Shares Outstanding 634.20M
Shares Change (YoY) -0.42%
Shares Change (QoQ) -23.63%
Owned by Insiders (%) 0.00%
Owned by Institutions (%) 4.76%
Float 71.19M

Valuation Ratios

The trailing PE ratio is 370.31 and the forward PE ratio is 41.56.

PE Ratio 370.31
Forward PE 41.56
PS Ratio 4.47
PB Ratio 6.81
P/TBV Ratio 6.82
P/FCF Ratio 39.80
P/OCF Ratio 22.12
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 29.07, with an EV/FCF ratio of 41.52.

EV / Earnings 386.28
EV / Sales 4.66
EV / EBITDA 29.07
EV / EBIT 261.45
EV / FCF 41.52

Financial Position

The company has a current ratio of 1.50, with a Debt / Equity ratio of 1.12.

Current Ratio 1.50
Quick Ratio 1.30
Debt / Equity 1.12
Debt / EBITDA 4.58
Debt / FCF 6.54
Interest Coverage 0.44

Financial Efficiency

Return on equity (ROE) is 1.81% and return on invested capital (ROIC) is 0.76%.

Return on Equity (ROE) 1.81%
Return on Assets (ROA) 0.55%
Return on Invested Capital (ROIC) 0.76%
Return on Capital Employed (ROCE) 1.35%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.49
Inventory Turnover 24.74

Taxes

Income Tax -2.94M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +6.87% in the last 52 weeks. The beta is 0.98, so SHA:603103's price volatility has been similar to the market average.

Beta (5Y) 0.98
52-Week Price Change +6.87%
50-Day Moving Average 15.46
200-Day Moving Average 13.77
Relative Strength Index (RSI) 55.99
Average Volume (20 Days) 4,942,075

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:603103 had revenue of CNY 2.30 billion and earned 27.76 million in profits. Earnings per share was 0.04.

Revenue 2.30B
Gross Profit 229.57M
Operating Income 41.02M
Pretax Income 24.82M
Net Income 27.76M
EBITDA 195.40M
EBIT 41.02M
Earnings Per Share (EPS) 0.04
Full Income Statement

Balance Sheet

The company has 1.24 billion in cash and 1.69 billion in debt, giving a net cash position of -443.55 million or -0.70 per share.

Cash & Cash Equivalents 1.24B
Total Debt 1.69B
Net Cash -443.55M
Net Cash Per Share -0.70
Equity (Book Value) 1.51B
Book Value Per Share 2.38
Working Capital 611.23M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 464.73 million and capital expenditures -206.44 million, giving a free cash flow of 258.30 million.

Operating Cash Flow 464.73M
Capital Expenditures -206.44M
Free Cash Flow 258.30M
FCF Per Share 0.41
Full Cash Flow Statement

Margins

Gross margin is 9.98%, with operating and profit margins of 1.78% and 1.21%.

Gross Margin 9.98%
Operating Margin 1.78%
Pretax Margin 1.08%
Profit Margin 1.21%
EBITDA Margin 8.49%
EBIT Margin 1.78%
FCF Margin 11.22%

Dividends & Yields

This stock pays an annual dividend of 0.24, which amounts to a dividend yield of 1.45%.

Dividend Per Share 0.24
Dividend Yield 1.45%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 274.13%
Buyback Yield 0.42%
Shareholder Yield 1.88%
Earnings Yield 0.27%
FCF Yield 2.51%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 14, 2019. It was a forward split with a ratio of 1.4.

Last Split Date Jun 14, 2019
Split Type Forward
Split Ratio 1.4

Scores

SHA:603103 has an Altman Z-Score of 2.73 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.73
Piotroski F-Score 5