Hengdian Entertainment Co.,LTD (SHA:603103)
China flag China · Delayed Price · Currency is CNY
22.80
+0.24 (1.06%)
Mar 27, 2026, 1:04 PM CST

SHA:603103 Statistics

Total Valuation

SHA:603103 has a market cap or net worth of CNY 14.31 billion. The enterprise value is 14.55 billion.

Market Cap14.31B
Enterprise Value 14.55B

Important Dates

The last earnings date was Saturday, February 28, 2026.

Earnings Date Feb 28, 2026
Ex-Dividend Date Nov 24, 2025

Share Statistics

SHA:603103 has 634.20 million shares outstanding. The number of shares has decreased by -0.88% in one year.

Current Share Class 634.20M
Shares Outstanding 634.20M
Shares Change (YoY) -0.88%
Shares Change (QoQ) -7.73%
Owned by Insiders (%) n/a
Owned by Institutions (%) 3.97%
Float 71.20M

Valuation Ratios

The trailing PE ratio is 90.24 and the forward PE ratio is 40.29.

PE Ratio 90.24
Forward PE 40.29
PS Ratio 6.23
PB Ratio 11.56
P/TBV Ratio 11.60
P/FCF Ratio 20.56
P/OCF Ratio 17.98
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 32.97, with an EV/FCF ratio of 20.91.

EV / Earnings 91.37
EV / Sales 6.33
EV / EBITDA 32.97
EV / EBIT 93.96
EV / FCF 20.91

Financial Position

The company has a current ratio of 1.40, with a Debt / Equity ratio of 1.19.

Current Ratio 1.40
Quick Ratio 1.22
Debt / Equity 1.19
Debt / EBITDA 3.34
Debt / FCF 2.12
Interest Coverage 1.97

Financial Efficiency

Return on equity (ROE) is 13.24% and return on invested capital (ROIC) is 9.86%.

Return on Equity (ROE) 13.24%
Return on Assets (ROA) 2.48%
Return on Invested Capital (ROIC) 9.86%
Return on Capital Employed (ROCE) 6.03%
Weighted Average Cost of Capital (WACC) 9.97%
Revenue Per Employee 487,826
Profits Per Employee 33,803
Employee Count 4,710
Asset Turnover 0.59
Inventory Turnover 22.01

Taxes

Income Tax -203,685
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +72.82% in the last 52 weeks. The beta is 1.15, so SHA:603103's price volatility has been higher than the market average.

Beta (5Y) 1.15
52-Week Price Change +72.82%
50-Day Moving Average 24.73
200-Day Moving Average 18.57
Relative Strength Index (RSI) 41.34
Average Volume (20 Days) 8,601,588

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:603103 had revenue of CNY 2.30 billion and earned 159.21 million in profits. Earnings per share was 0.25.

Revenue2.30B
Gross Profit 340.94M
Operating Income 154.82M
Pretax Income 159.01M
Net Income 159.21M
EBITDA 293.93M
EBIT 154.82M
Earnings Per Share (EPS) 0.25
Full Income Statement

Balance Sheet

The company has 1.23 billion in cash and 1.47 billion in debt, with a net cash position of -240.31 million or -0.38 per share.

Cash & Cash Equivalents 1.23B
Total Debt 1.47B
Net Cash -240.31M
Net Cash Per Share -0.38
Equity (Book Value) 1.24B
Book Value Per Share 1.95
Working Capital 475.29M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 795.86 million and capital expenditures -100.02 million, giving a free cash flow of 695.84 million.

Operating Cash Flow 795.86M
Capital Expenditures -100.02M
Depreciation & Amortization 139.11M
Net Borrowing -246.42M
Free Cash Flow 695.84M
FCF Per Share 1.10
Full Cash Flow Statement

Margins

Gross margin is 14.84%, with operating and profit margins of 6.74% and 6.93%.

Gross Margin 14.84%
Operating Margin 6.74%
Pretax Margin 6.92%
Profit Margin 6.93%
EBITDA Margin 12.79%
EBIT Margin 6.74%
FCF Margin 30.28%

Dividends & Yields

This stock pays an annual dividend of 0.14, which amounts to a dividend yield of 0.61%.

Dividend Per Share 0.14
Dividend Yield 0.61%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 55.77%
Buyback Yield 0.88%
Shareholder Yield 1.49%
Earnings Yield 1.11%
FCF Yield 4.86%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 14, 2019. It was a forward split with a ratio of 1.4.

Last Split Date Jun 14, 2019
Split Type Forward
Split Ratio 1.4

Scores

SHA:603103 has an Altman Z-Score of 3.29 and a Piotroski F-Score of 7.

Altman Z-Score 3.29
Piotroski F-Score 7