Hengdian Entertainment Co.,LTD (SHA:603103)
China flag China · Delayed Price · Currency is CNY
19.34
+0.07 (0.36%)
At close: Jan 23, 2026

SHA:603103 Statistics

Total Valuation

SHA:603103 has a market cap or net worth of CNY 12.27 billion. The enterprise value is 12.55 billion.

Market Cap12.27B
Enterprise Value 12.55B

Important Dates

The next estimated earnings date is Saturday, March 21, 2026.

Earnings Date Mar 21, 2026
Ex-Dividend Date Nov 24, 2025

Share Statistics

SHA:603103 has 634.20 million shares outstanding. The number of shares has increased by 16.18% in one year.

Current Share Class 634.20M
Shares Outstanding 634.20M
Shares Change (YoY) +16.18%
Shares Change (QoQ) +6.22%
Owned by Insiders (%) n/a
Owned by Institutions (%) 2.85%
Float 71.20M

Valuation Ratios

The trailing PE ratio is 144.81 and the forward PE ratio is 37.37.

PE Ratio 144.81
Forward PE 37.37
PS Ratio 5.45
PB Ratio 8.93
P/TBV Ratio 8.94
P/FCF Ratio 24.01
P/OCF Ratio 19.01
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 30.98, with an EV/FCF ratio of 24.57.

EV / Earnings 136.09
EV / Sales 5.58
EV / EBITDA 30.98
EV / EBIT 152.20
EV / FCF 24.57

Financial Position

The company has a current ratio of 1.49, with a Debt / Equity ratio of 1.13.

Current Ratio 1.49
Quick Ratio 1.29
Debt / Equity 1.13
Debt / EBITDA 3.82
Debt / FCF 3.03
Interest Coverage 0.86

Financial Efficiency

Return on equity (ROE) is 6.75% and return on invested capital (ROIC) is 4.72%.

Return on Equity (ROE) 6.75%
Return on Assets (ROA) 1.23%
Return on Invested Capital (ROIC) 4.72%
Return on Capital Employed (ROCE) 2.98%
Weighted Average Cost of Capital (WACC) 8.17%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.54
Inventory Turnover 20.05

Taxes

In the past 12 months, SHA:603103 has paid 2.84 million in taxes.

Income Tax 2.84M
Effective Tax Rate 2.99%

Stock Price Statistics

The stock price has increased by +30.85% in the last 52 weeks. The beta is 0.76, so SHA:603103's price volatility has been lower than the market average.

Beta (5Y) 0.76
52-Week Price Change +30.85%
50-Day Moving Average 16.99
200-Day Moving Average 16.45
Relative Strength Index (RSI) 73.64
Average Volume (20 Days) 7,811,113

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:603103 had revenue of CNY 2.25 billion and earned 92.24 million in profits. Earnings per share was 0.13.

Revenue2.25B
Gross Profit 294.20M
Operating Income 82.47M
Pretax Income 95.08M
Net Income 92.24M
EBITDA 231.69M
EBIT 82.47M
Earnings Per Share (EPS) 0.13
Full Income Statement

Balance Sheet

The company has 1.26 billion in cash and 1.55 billion in debt, with a net cash position of -287.00 million or -0.45 per share.

Cash & Cash Equivalents 1.26B
Total Debt 1.55B
Net Cash -287.00M
Net Cash Per Share -0.45
Equity (Book Value) 1.37B
Book Value Per Share 2.17
Working Capital 570.32M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 645.24 million and capital expenditures -134.30 million, giving a free cash flow of 510.94 million.

Operating Cash Flow 645.24M
Capital Expenditures -134.30M
Free Cash Flow 510.94M
FCF Per Share 0.81
Full Cash Flow Statement

Margins

Gross margin is 13.07%, with operating and profit margins of 3.66% and 4.10%.

Gross Margin 13.07%
Operating Margin 3.66%
Pretax Margin 4.22%
Profit Margin 4.10%
EBITDA Margin 10.29%
EBIT Margin 3.66%
FCF Margin 22.70%

Dividends & Yields

This stock pays an annual dividend of 0.14, which amounts to a dividend yield of 0.72%.

Dividend Per Share 0.14
Dividend Yield 0.72%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 82.51%
Buyback Yield -16.18%
Shareholder Yield -15.46%
Earnings Yield 0.75%
FCF Yield 4.17%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 14, 2019. It was a forward split with a ratio of 1.4.

Last Split Date Jun 14, 2019
Split Type Forward
Split Ratio 1.4

Scores

SHA:603103 has an Altman Z-Score of 3.12 and a Piotroski F-Score of 7.

Altman Z-Score 3.12
Piotroski F-Score 7