Shanghai Automobile Air-Conditioner Accessories Co., Ltd. (SHA:603107)

SHA:603107 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	665.5	731.43	899.11	1,118	218.33	159.58
Trading Asset Securities	-	10	-	0	-	-
Cash & Short-Term Investments	665.5	741.43	899.11	1,118	218.33	159.58
Cash Growth	-6.47%	-17.54%	-19.58%	412.06%	36.81%	-21.90%
Accounts Receivable	752.3	724.07	681.52	617.23	527.08	474.22
Other Receivables	16.11	1.98	3.34	14.94	1.83	2.35
Receivables	768.41	726.05	684.86	632.17	528.91	476.57
Inventory	420.08	415.5	326.96	288.84	236.82	204.2
Other Current Assets	88.93	99.61	82.34	61.81	25.15	16.48
Total Current Assets	1,943	1,983	1,993	2,101	1,009	856.83
Property, Plant & Equipment	637.12	647.92	637.97	576.96	428.53	317.18
Long-Term Investments	95.18	101.88	97.76	89.93	98.97	103.18
Other Intangible Assets	44.52	37.43	36.86	38.19	37.8	39.41
Long-Term Deferred Tax Assets	25.42	23.13	13.9	10.84	7.64	7.41
Long-Term Deferred Charges	5.73	8.04	6.65	6.41	5.77	6.27
Other Long-Term Assets	16.77	12.94	5.59	6.61	5.13	5.29
Total Assets	2,768	2,814	2,792	2,830	1,593	1,336

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	491.49	520.07	474.72	524.16	441.36	347.76
Accrued Expenses	60.84	100.39	61.69	62.33	51.42	54.3
Short-Term Debt	60	10	-	49.95	180.17	152.14
Current Portion of Long-Term Debt	-	-	19.11	-	-	-
Current Portion of Leases	11.86	11.73	11.79	10.64	7.29	13.33
Current Income Taxes Payable	8.61	3.06	8.07	6.34	3.73	2.37
Current Unearned Revenue	3.1	2.86	2.56	0.51	0.42	0.22
Other Current Liabilities	1.49	1.39	0.87	4.08	1.07	0.36
Total Current Liabilities	637.39	649.5	578.79	658.01	685.46	570.48
Long-Term Debt	-	-	93.84	132.98	79.74	-
Long-Term Leases	19.54	25.04	35.64	28.58	3.94	7.12
Long-Term Unearned Revenue	11.58	4.97	5.74	6.42	5.58	5.69
Long-Term Deferred Tax Liabilities	0.02	0.02	0.03	-	0.12	-
Total Liabilities	668.52	679.53	714.04	826	774.85	583.28

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	337.34	337.34	337.34	337.34	253	253
Additional Paid-In Capital	1,253	1,253	1,253	1,256	274.6	274.6
Retained Earnings	514.87	553.01	497.92	409.67	286.14	219.92
Comprehensive Income & Other	-6.99	-5.89	-10.18	0.21	0.07	-0.47
Total Common Equity	2,098	2,137	2,078	2,003	813.81	747.05
Minority Interest	1.05	-2.93	-	0.88	4.39	5.24
Shareholders' Equity	2,099	2,134	2,078	2,004	818.21	752.29
Total Liabilities & Equity	2,768	2,814	2,792	2,830	1,593	1,336

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	91.4	46.76	160.38	222.16	271.14	172.59
Net Cash (Debt)	574.09	694.66	738.73	895.85	-52.81	-13.01
Net Cash Growth	-12.87%	-5.96%	-17.54%	-	-	-
Net Cash Per Share	1.69	2.04	2.18	3.33	-0.21	-0.05
Filing Date Shares Outstanding	337.34	337.34	337.34	337.34	253	250.76
Total Common Shares Outstanding	337.34	337.34	337.34	337.34	253	250.76
Working Capital	1,306	1,333	1,414	1,443	323.75	286.36
Book Value Per Share	6.22	6.34	6.16	5.94	3.22	2.98
Tangible Book Value	2,054	2,100	2,041	1,965	776.02	707.64
Tangible Book Value Per Share	6.09	6.22	6.05	5.82	3.07	2.82
Buildings	357.46	356.91	356.91	166.98	96.27	96.27
Machinery	612.37	589	484.49	449.28	385.41	362.18
Construction In Progress	33.02	29.15	49.94	189.47	180.14	59.53

Data Source: S&P Global Market Intelligence Last updated: Aug 24, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Oct 5, 2026

Data Sources Report a data error