Shanghai Runda Medical Technology Co., Ltd. (SHA:603108)
China · Delayed Price · Currency is CNY 10.08
+0.92 (10.04%)
Nov 2, 2026, 3:00 PM CST
SHA:603108 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 6,514 | 6,991 | 8,306 | 9,140 | 10,487 | 8,853 |
Other Revenue | 7.97 | 7.97 | 5.85 | 7.15 | 7.13 | 6.83 |
| 6,522 | 6,999 | 8,312 | 9,147 | 10,494 | 8,860 | |
Revenue Growth | -11.92% | -15.80% | -9.13% | -12.84% | 18.45% | 25.34% |
Cost of Revenue | 5,036 | 5,501 | 6,211 | 6,731 | 7,564 | 6,468 |
Gross Profit | 1,485 | 1,497 | 2,101 | 2,416 | 2,931 | 2,392 |
Selling, General & Admin | 1,101 | 1,187 | 1,321 | 1,423 | 1,578 | 1,244 |
Research & Development | 104.55 | 108.01 | 116.16 | 147.14 | 146.22 | 122.71 |
Other Operating Expenses | 57.05 | 24.83 | 34.09 | 47.05 | 29.76 | 24.66 |
Operating Expenses | 1,328 | 1,496 | 1,538 | 1,702 | 1,952 | 1,443 |
Operating Income | 157.68 | 1.62 | 563.03 | 713.53 | 978.14 | 949.16 |
Interest Expense | -91.35 | -278.93 | -312.86 | -334.04 | -317.92 | -281.92 |
Interest & Investment Income | - | 31.78 | 123.19 | 254.94 | 145.28 | 142.18 |
Currency Exchange Gain (Loss) | -0.38 | -0.38 | -5.97 | 3.18 | -1.65 | -4.73 |
Other Non Operating Income (Expenses) | -335.37 | -16.97 | -22.43 | -12.15 | 6.8 | -27.55 |
EBT Excluding Unusual Items | -269.42 | -262.89 | 344.95 | 625.46 | 810.65 | 777.14 |
Impairment of Goodwill | -209.04 | -209.04 | -29.13 | -10.41 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -7.15 |
Gain (Loss) on Sale of Assets | -3.42 | -0.45 | 6.48 | 8.73 | 2.67 | -1.52 |
Asset Writedown | -0.71 | - | - | -11.07 | -34.71 | - |
Other Unusual Items | 28.56 | 11.74 | 23.23 | 42.85 | 41.05 | 11.99 |
Pretax Income | -454.04 | -460.64 | 345.54 | 655.56 | 819.65 | 780.46 |
Income Tax Expense | 85.51 | 57.51 | 156.08 | 212.92 | 164.54 | 182.26 |
Earnings From Continuing Operations | -539.54 | -518.15 | 189.46 | 442.64 | 655.11 | 598.2 |
Minority Interest in Earnings | -19.42 | -30.24 | -134.18 | -169.34 | -237.36 | -217.97 |
Net Income | -558.96 | -548.39 | 55.28 | 273.3 | 417.75 | 380.23 |
Net Income to Common | -558.96 | -548.39 | 55.28 | 273.3 | 417.75 | 380.23 |
Net Income Growth | - | - | -79.77% | -34.58% | 9.87% | 15.23% |
Shares Outstanding (Basic) | 621 | 603 | 614 | 581 | 580 | 576 |
Shares Outstanding (Diluted) | 621 | 603 | 614 | 581 | 597 | 594 |
Shares Change | 2.83% | -1.89% | 5.63% | -2.56% | 0.45% | 2.63% |
EPS (Basic) | -0.90 | -0.91 | 0.09 | 0.47 | 0.72 | 0.66 |
EPS (Diluted) | -0.90 | -0.91 | 0.09 | 0.47 | 0.70 | 0.64 |
EPS Growth | - | - | -80.85% | -32.86% | 9.38% | 12.28% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 685.85 | 386.74 | 417.78 | 409.84 | -700.98 | 70.03 |
Free Cash Flow Per Share | 1.10 | 0.64 | 0.68 | 0.70 | -1.18 | 0.12 |
Dividend Per Share | - | - | 0.030 | 0.100 | 0.150 | - |
Dividend Growth | - | - | -70.00% | -33.33% | 31.58% | - |
Gross Margin | 22.77% | 21.39% | 25.28% | 26.41% | 27.93% | 27.00% |
Operating Margin | 2.42% | 0.02% | 6.77% | 7.80% | 9.32% | 10.71% |
Profit Margin | -8.57% | -7.84% | 0.66% | 2.99% | 3.98% | 4.29% |
Free Cash Flow Margin | 10.52% | 5.53% | 5.03% | 4.48% | -6.68% | 0.79% |
EBITDA | 405.78 | 288.26 | 901.04 | 1,031 | 1,286 | 1,240 |
EBITDA Margin | 6.22% | 4.12% | 10.84% | 11.27% | 12.25% | 14.00% |
D&A For EBITDA | 248.1 | 286.63 | 338.01 | 317.48 | 307.71 | 291.06 |
EBIT | 157.68 | 1.62 | 563.03 | 713.53 | 978.14 | 949.16 |
EBIT Margin | 2.42% | 0.02% | 6.77% | 7.80% | 9.32% | 10.71% |
Effective Tax Rate | - | - | 45.17% | 32.48% | 20.08% | 23.35% |
Revenue as Reported | 1,730 | 6,999 | 8,312 | 9,147 | 10,494 | 8,860 |
Advertising Expenses | - | 11.97 | 17.3 | 21.28 | 49.57 | 58.12 |