Jiangsu Evergreen New Material Technology Incorporated Company (SHA:603125)
22.80
-0.15 (-0.65%)
At close: Sep 4, 2026
SHA:603125 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 447.96 | 1,027 | 1,167 | 721.38 | 212.86 | 119.08 |
Short-Term Investments | - | 48.53 | - | 304.34 | - | - |
Trading Asset Securities | 510.96 | - | 126.56 | 402.38 | - | - |
Cash & Short-Term Investments | 958.92 | 1,076 | 1,293 | 1,428 | 212.86 | 119.08 |
Cash Growth | -13.57% | -16.83% | -9.45% | 570.92% | 78.76% | 56.29% |
Accounts Receivable | 512.22 | 467.36 | 414.33 | 399.54 | 390.04 | 310.12 |
Other Receivables | 1.04 | 1.07 | 0.42 | 0.43 | 0.48 | 0.71 |
Receivables | 513.25 | 468.42 | 414.74 | 399.97 | 390.53 | 310.83 |
Inventory | 171.6 | 159.38 | 119.74 | 106.95 | 99.18 | 99.59 |
Other Current Assets | 40.89 | 16.8 | 6.55 | 3.25 | 13.09 | 19.01 |
Total Current Assets | 1,685 | 1,720 | 1,834 | 1,938 | 715.65 | 548.51 |
Property, Plant & Equipment | 853.91 | 667.9 | 557.22 | 203.59 | 173.73 | 170.26 |
Long-Term Investments | 11.15 | 10.89 | 10.63 | 10.42 | 10.32 | 10.17 |
Other Intangible Assets | 128.35 | 129.92 | 66.99 | 68.81 | 69.52 | 71.05 |
Long-Term Deferred Tax Assets | 4.41 | 4.14 | 3.39 | 3.31 | 3.02 | 2.29 |
Long-Term Deferred Charges | - | - | - | 0.6 | 1.12 | - |
Other Long-Term Assets | 95.82 | 82.63 | 83.5 | 73.25 | 0.31 | 0.26 |
Total Assets | 2,778 | 2,616 | 2,556 | 2,298 | 973.67 | 802.55 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 117.2 | 63.12 | 124.29 | 46.53 | 40.87 | 44.63 |
Accrued Expenses | 3.8 | 18.45 | 16.17 | 16.17 | 15.75 | 10.14 |
Short-Term Debt | - | - | - | - | 13.32 | 63.06 |
Current Portion of Long-Term Debt | 0.63 | 0.63 | 0.32 | - | - | - |
Current Portion of Leases | - | - | 0.13 | 0.13 | - | - |
Current Income Taxes Payable | 8.12 | 3.28 | 12.06 | 6.24 | 4.81 | 9.53 |
Current Unearned Revenue | 7.04 | 6.33 | 11.03 | 3.94 | 10.83 | 4.43 |
Other Current Liabilities | 33.39 | 44.91 | 39.6 | 38.74 | 32.98 | 2.11 |
Total Current Liabilities | 170.17 | 136.72 | 203.6 | 111.75 | 118.55 | 133.91 |
Long-Term Debt | 2.22 | 2.53 | 3.16 | - | - | - |
Long-Term Unearned Revenue | 8.23 | 7.99 | 8.2 | 8.76 | 9.22 | 9.68 |
Long-Term Deferred Tax Liabilities | 24.76 | 20.8 | 8.54 | 9.22 | 9.08 | 2.33 |
Total Liabilities | 205.38 | 168.04 | 223.5 | 129.74 | 136.85 | 145.92 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 404.84 | 404.84 | 279.2 | 192.55 | 144.41 | 144.41 |
Additional Paid-In Capital | 1,191 | 1,191 | 1,315 | 1,400 | 314.87 | 313.5 |
Retained Earnings | 967.9 | 844.18 | 727.93 | 567.98 | 372.73 | 195.08 |
Comprehensive Income & Other | 9.51 | 7.88 | 10.27 | 7.66 | 4.8 | 3.64 |
Shareholders' Equity | 2,573 | 2,448 | 2,332 | 2,169 | 836.82 | 656.63 |
Total Liabilities & Equity | 2,778 | 2,616 | 2,556 | 2,298 | 973.67 | 802.55 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 2.85 | 3.16 | 3.61 | 0.13 | 13.32 | 63.06 |
Net Cash (Debt) | 956.07 | 1,072 | 1,290 | 1,428 | 199.54 | 56.02 |
Net Cash Growth | -13.55% | -16.84% | -9.69% | 615.63% | 256.22% | 83.17% |
Net Cash Per Share | 2.40 | 2.64 | 3.16 | 3.85 | 0.66 | 0.18 |
Filing Date Shares Outstanding | 392.96 | 404.84 | 404.84 | 404.84 | 303.62 | 303.62 |
Total Common Shares Outstanding | 392.96 | 404.84 | 404.84 | 404.84 | 303.62 | 303.62 |
Working Capital | 1,514 | 1,583 | 1,631 | 1,827 | 597.1 | 414.6 |
Book Value Per Share | 6.55 | 6.05 | 5.76 | 5.36 | 2.76 | 2.16 |
Tangible Book Value | 2,445 | 2,318 | 2,265 | 2,100 | 767.3 | 585.58 |
Tangible Book Value Per Share | 6.22 | 5.72 | 5.60 | 5.19 | 2.53 | 1.93 |
Buildings | - | 117.2 | 46.1 | 46.42 | 46.28 | 38.13 |
Machinery | - | 682.86 | 266.54 | 274.67 | 269.29 | 189.45 |
Construction In Progress | - | 93.28 | 422.59 | 51.31 | 2.9 | 69.33 |