CTS International Logistics Corporation Limited (SHA:603128)
China flag China · Delayed Price · Currency is CNY
5.36
-0.02 (-0.37%)
Jul 31, 2026, 3:00 PM CST

SHA:603128 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
18,30617,96417,52514,60822,07024,668
Revenue Growth
3.81%2.51%19.96%-33.81%-10.53%75.02%
Gross Profit
1,5891,6101,8631,9512,3472,473
Operating Income
522.83525.09597.16680.331,0461,187
Net Income
462.88488.35538.83616.52888.34844.76
Earnings Per Share
0.350.370.410.470.680.65
EPS Growth
-5.63%-9.76%-12.77%-30.88%4.61%58.54%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Special Logistics
786.24
Cross-Border Integrated Logistics
17,232
Inter-Segment Elimination
-54.63
Total
17,964

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,1392,3922,1061,9482,5751,666
Total Debt
3,0082,8941,436630.241,3761,423
Net Cash (Debt)
-869.38-501.85669.831,3171,199243.16
Net Cash Growth
---49.16%9.91%392.98%-79.24%
Net Cash Per Share
-0.66-0.380.511.000.920.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
498.32407.04154.46308.951,454256.07
Capital Expenditures
-153.17-152.04-55.67-73.12-31.28-87.03
Free Cash Flow
345.1625598.79235.841,422169.03
Free Cash Flow Growth
-158.12%-58.11%-83.42%741.48%-76.98%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.68%8.96%10.63%13.36%10.63%10.03%
Operating Margin
2.86%2.92%3.41%4.66%4.74%4.81%
Pretax Margin
3.30%3.53%4.04%5.65%5.33%4.87%
Profit Margin
2.53%2.72%3.08%4.22%4.03%3.43%
FCF Margin
1.89%1.42%0.56%1.61%6.44%0.69%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2240.2240.2900.3300.3420.228
Dividend Per Share Growth
-22.76%-22.76%-12.12%-3.51%50.00%-7.69%
Dividend Yield
4.18%3.83%4.84%5.16%3.82%2.05%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.3116.3515.6215.6915.5820.87
Forward PE
15.1015.4711.8311.1713.4818.25
P/FCF Ratio
20.3331.3185.2041.029.73104.31
PS Ratio
0.380.450.480.660.630.72