SHA:603128 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	7,304	7,985	8,417	9,674	13,842	17,631
Market Cap Growth	-3.96%	-5.13%	-12.99%	-30.11%	-21.49%	47.26%
Enterprise Value	8,300	8,213	7,821	8,751	12,998	17,484
Last Close Price	5.58	6.10	6.25	6.67	9.34	11.61
PE Ratio	15.94	16.35	15.62	15.69	15.58	20.87
Forward PE	15.12	15.47	11.83	11.17	13.48	18.25
PS Ratio	0.40	0.45	0.48	0.66	0.63	0.72
PB Ratio	1.13	1.25	1.38	1.62	2.30	3.26
P/TBV Ratio	1.53	1.70	1.89	2.24	3.63	5.63
P/FCF Ratio	21.16	31.31	85.20	41.02	9.73	104.31
P/OCF Ratio	14.66	19.62	54.49	31.31	9.52	68.86
EV/Sales Ratio	0.45	0.46	0.45	0.60	0.59	0.71
EV/EBITDA Ratio	12.76	13.55	11.86	11.57	11.41	13.76
EV/EBIT Ratio	15.57	15.38	13.10	12.86	12.42	14.73
EV/FCF Ratio	24.05	32.21	79.16	37.11	9.14	103.43
Debt / Equity Ratio	0.47	0.45	0.24	0.11	0.23	0.26
Debt / EBITDA Ratio	4.63	4.46	1.99	0.77	1.14	1.08
Debt / FCF Ratio	8.72	11.35	14.54	2.67	0.97	8.42
Net Debt / Equity Ratio	0.14	0.08	-0.11	-0.22	-0.20	-0.04
Net Debt / EBITDA Ratio	1.43	0.83	-1.02	-1.74	-1.05	-0.19
Net Debt / FCF Ratio	2.52	1.97	-6.78	-5.59	-0.84	-1.44
Asset Turnover	1.58	1.56	1.71	1.50	2.17	2.74
Inventory Turnover	312.16	554.49	679.14	817.49	1009.26	1053.90
Quick Ratio	1.49	1.54	1.59	1.89	1.89	1.82
Current Ratio	1.65	1.66	1.73	1.94	2.00	1.93
Return on Equity (ROE)	7.75%	8.31%	9.32%	10.95%	16.18%	18.62%
Return on Assets (ROA)	2.87%	2.89%	3.64%	4.38%	6.44%	8.23%
Return on Invested Capital (ROIC)	6.09%	7.10%	9.41%	11.42%	16.47%	21.40%
Return on Capital Employed (ROCE)	7.50%	7.70%	9.40%	10.80%	16.10%	17.50%
Earnings Yield	6.34%	6.12%	6.40%	6.37%	6.42%	4.79%
FCF Yield	4.73%	3.19%	1.17%	2.44%	10.28%	0.96%
Dividend Yield	5.20%	-	4.64%	4.95%	3.66%	1.97%
Payout Ratio	159.72%	150.44%	63.17%	44.13%	34.56%	29.04%
Buyback Yield / Dilution	-0.13%	-0.43%	-0.19%	-0.41%	-0.52%	-0.45%
Total Shareholder Return	5.07%	-0.43%	4.45%	4.54%	3.14%	1.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.