Jiangsu Hengshang Energy Conservation Technology Co., Ltd. (SHA:603137)
China flag China · Delayed Price · Currency is CNY
25.00
-1.21 (-4.62%)
At close: Jul 31, 2026

SHA:603137 Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
357.58126.29250.5473.39300.9208.98
Trading Asset Securities
70.7570.58241.44253.8--
Cash & Short-Term Investments
428.33196.87491.94727.19300.9208.98
Cash Growth
-2.85%-59.98%-32.35%141.67%43.98%5.55%
Accounts Receivable
2,0462,5842,7102,3692,0731,609
Other Receivables
8.477.0210.2814.8411.9213.76
Receivables
2,0552,5912,7202,3842,0851,623
Inventory
51.5833.0991.8975.5185.8278.95
Prepaid Expenses
-1.48----
Other Current Assets
63.5168.7752.9135.0615.5927.68
Total Current Assets
2,5982,8913,3573,2212,4871,939
Property, Plant & Equipment
138.79143.38152158.58163.57171.83
Long-Term Investments
0.991----
Other Intangible Assets
35.4835.6636.5937.5138.4439.37
Long-Term Deferred Tax Assets
47.6352.8438.8333.0829.8325.63
Long-Term Deferred Charges
4.233.143.242.231.64-
Other Long-Term Assets
-0.020.140.18-0.96
Total Assets
2,8253,1273,5873,4532,7202,177

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
854.321,0851,7001,6491,3041,231
Accrued Expenses
6.2425.2335.832.0835.7442.27
Short-Term Debt
664.59589.5472.92386.84235.49340.46
Current Portion of Long-Term Debt
0.0242.1535.534.18.48-
Current Portion of Leases
-2.663.552.13.442.04
Current Income Taxes Payable
0.540.092.082.5813.496
Current Unearned Revenue
50.4225.6244.782.6139.5365.56
Other Current Liabilities
4.15189.2232.2238.8238.241.31
Total Current Liabilities
1,5801,9592,3272,1981,7791,729
Long-Term Debt
41.13-42.1397.45374.8-
Long-Term Leases
---5.846.336.95
Long-Term Deferred Tax Liabilities
0.570.550.71.83--
Other Long-Term Liabilities
6.616.617.037.025.053.38
Total Liabilities
1,6291,9662,3772,3102,1651,739

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
182.93182.93182.93130.679898
Additional Paid-In Capital
583.6583.6583.6635.87207.96207.96
Retained Earnings
430.33394.13443.78376.56249.52131.66
Shareholders' Equity
1,1971,1611,2101,143555.48437.62
Total Liabilities & Equity
2,8253,1273,5873,4532,7202,177

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
705.73634.31554.13496.33628.55349.44
Net Cash (Debt)
-277.4-437.44-62.19230.86-327.65-140.46
Net Cash Growth
------
Net Cash Per Share
-1.51-2.37-0.341.38-2.38-1.02
Filing Date Shares Outstanding
182.93182.93182.93182.93182.93137.2
Total Common Shares Outstanding
182.93182.93182.93182.93137.2137.2
Working Capital
1,018931.771,0291,024708.18210.17
Book Value Per Share
6.546.346.626.254.053.19
Tangible Book Value
1,1611,1251,1741,106517.04398.25
Tangible Book Value Per Share
6.356.156.426.043.772.90
Buildings
-159.85159.85148.23148.23147.87
Machinery
-94.6289.3284.7278.4573.62
Construction In Progress
-0.48-4.03--