Ningbo Shenglong Automotive Powertrain System Co.,Ltd. (SHA:603178)
China · Delayed Price · Currency is CNY 17.50
-0.12 (-0.68%)
Sep 4, 2026, 3:00 PM CST
SHA:603178 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,604 | 1,650 | 1,592 | 1,436 | 1,451 | 1,451 |
Other Revenue | 25.24 | 25.24 | 26.88 | 13.81 | 29.88 | 46.63 |
| 1,629 | 1,675 | 1,619 | 1,450 | 1,481 | 1,498 | |
Revenue Growth | -6.23% | 3.44% | 11.66% | -2.10% | -1.10% | 22.57% |
Cost of Revenue | 1,513 | 1,626 | 1,448 | 1,265 | 1,265 | 1,294 |
Gross Profit | 115.95 | 48.67 | 170.68 | 184.95 | 216.31 | 204.14 |
Selling, General & Admin | 101.06 | 100.37 | 103.89 | 99.46 | 91.46 | 82.21 |
Research & Development | 109.46 | 117.91 | 104.97 | 91.64 | 76.79 | 72.41 |
Other Operating Expenses | -0.44 | 6.07 | 3.22 | 5.75 | 10.2 | 7.73 |
Operating Expenses | 204.91 | 219.19 | 222.55 | 195.74 | 176.28 | 165.93 |
Operating Income | -88.96 | -170.52 | -51.87 | -10.79 | 40.02 | 38.21 |
Interest Expense | -7.44 | -7.44 | -8.75 | -4.96 | -6.15 | -21.64 |
Interest & Investment Income | 17.63 | 21.71 | 77.91 | 24.49 | 21.18 | 39.87 |
Currency Exchange Gain (Loss) | -5.57 | -5.57 | 2.73 | 1.96 | 8.24 | -4.18 |
Other Non Operating Income (Expenses) | -8.67 | -0.3 | -0.27 | -0.33 | -0.4 | 1.07 |
EBT Excluding Unusual Items | -93.01 | -162.12 | 19.75 | 10.36 | 62.89 | 53.33 |
Gain (Loss) on Sale of Assets | 1.55 | 1.54 | -2.05 | 5.15 | -0.07 | 12.23 |
Asset Writedown | -61.15 | -61.21 | -4.36 | -1.8 | -3.52 | -4.12 |
Other Unusual Items | 15.72 | 15.72 | 14.37 | 39.84 | 16.77 | 40.2 |
Pretax Income | -136.89 | -206.08 | 27.71 | 53.56 | 76.07 | 101.64 |
Income Tax Expense | 5.35 | 5.33 | -2.04 | 0.21 | -13.08 | -1.37 |
Earnings From Continuing Operations | -142.24 | -211.41 | 29.75 | 53.35 | 89.14 | 103.01 |
Net Income | -142.24 | -211.41 | 29.75 | 53.35 | 89.14 | 103.01 |
Net Income to Common | -142.24 | -211.41 | 29.75 | 53.35 | 89.14 | 103.01 |
Net Income Growth | - | - | -44.23% | -40.15% | -13.46% | 85.25% |
Shares Outstanding (Basic) | 235 | 238 | 229 | 232 | 235 | 206 |
Shares Outstanding (Diluted) | 235 | 238 | 229 | 232 | 235 | 206 |
Shares Change | 0.60% | 3.79% | -1.33% | -1.13% | 13.87% | 3.74% |
EPS (Basic) | -0.61 | -0.89 | 0.13 | 0.23 | 0.38 | 0.50 |
EPS (Diluted) | -0.61 | -0.89 | 0.13 | 0.23 | 0.38 | 0.50 |
EPS Growth | - | - | -43.48% | -39.47% | -24.00% | 78.57% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 64.24 | 27.85 | -126.31 | -19.83 | 107.04 | 26.92 |
Free Cash Flow Per Share | 0.27 | 0.12 | -0.55 | -0.09 | 0.46 | 0.13 |
Dividend Per Share | - | - | 0.040 | 0.070 | 0.120 | 0.135 |
Dividend Growth | - | - | -42.86% | -41.67% | -11.11% | 58.82% |
Gross Margin | 7.12% | 2.91% | 10.54% | 12.75% | 14.60% | 13.63% |
Operating Margin | -5.46% | -10.18% | -3.20% | -0.74% | 2.70% | 2.55% |
Profit Margin | -8.73% | -12.62% | 1.84% | 3.68% | 6.02% | 6.88% |
Free Cash Flow Margin | 3.94% | 1.66% | -7.80% | -1.37% | 7.23% | 1.80% |
EBITDA | 17.51 | -67.87 | 49.58 | 95.21 | 149.45 | 142.89 |
EBITDA Margin | 1.07% | -4.05% | 3.06% | 6.57% | 10.09% | 9.54% |
D&A For EBITDA | 106.48 | 102.65 | 101.45 | 106.01 | 109.43 | 104.68 |
EBIT | -88.96 | -170.52 | -51.87 | -10.79 | 40.02 | 38.21 |
EBIT Margin | -5.46% | -10.18% | -3.20% | -0.74% | 2.70% | 2.55% |
Effective Tax Rate | - | - | - | 0.40% | - | - |
Revenue as Reported | 1,675 | 1,675 | 1,619 | 1,450 | 1,481 | 1,498 |