Zhejiang Huangma Technology Co.,Ltd (SHA:603181)
China flag China · Delayed Price · Currency is CNY
13.00
-0.17 (-1.29%)
Aug 4, 2026, 3:00 PM CST

SHA:603181 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,4582,4042,3331,8942,1822,336
Revenue Growth
2.22%3.06%23.17%-13.21%-6.60%20.06%
Gross Profit
654.59628.92582.25465.02510494.13
Operating Income
466.67447.36417.95332.47335.47332.1
Net Income
447.26436.61397.78324.73477.14448.4
Earnings Per Share
0.770.760.700.570.820.76
EPS Growth
7.00%8.57%22.81%-30.49%7.90%38.18%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
China
2,103
Foreign
300.06
Total
2,403

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
646.26635.98533.47690.37779.84730.19
Total Debt
491.58457.38397.62332.49375.48429.42
Net Cash (Debt)
154.67178.6135.85357.88404.36300.77
Net Cash Growth
22.50%31.46%-62.04%-11.49%34.44%-40.59%
Net Cash Per Share
0.270.310.240.630.690.51

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
473.02451.0594.22320.53480.7234.55
Capital Expenditures
-365.59-285.37-252.4-198.9-215.57-202.66
Free Cash Flow
107.43165.68-158.19121.64265.15-168.11
Free Cash Flow Growth
----54.12%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.63%26.16%24.96%24.55%23.37%21.15%
Operating Margin
18.99%18.61%17.91%17.55%15.37%14.21%
Pretax Margin
20.78%20.71%19.52%19.58%24.81%21.97%
Profit Margin
18.20%18.16%17.05%17.14%21.86%19.19%
FCF Margin
4.37%6.89%-6.78%6.42%12.15%-7.20%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2250.2250.2100.150-0.100
Dividend Per Share Growth
7.14%7.14%40.00%---
Dividend Yield
1.71%1.60%1.88%1.44%-0.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.1118.8416.6819.0817.3325.18
Forward PE
12.7715.4815.0115.5415.8223.76
P/FCF Ratio
70.5749.65-50.9331.18-
PS Ratio
3.083.422.853.273.794.83