SHA:603181 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	8,456	6,637	6,195	8,266	11,291	7,828
Market Cap Growth	31.75%	7.13%	-25.05%	-26.79%	44.25%	63.05%
Enterprise Value	8,283	6,391	5,855	7,803	10,994	7,330
Last Close Price	14.69	11.34	10.59	13.79	18.46	12.80
PE Ratio	18.86	16.68	19.08	17.33	25.18	24.44
Forward PE	17.08	15.01	15.54	15.82	23.76	22.19
PS Ratio	3.48	2.85	3.27	3.79	4.83	4.02
PB Ratio	2.53	2.13	2.25	3.27	5.00	4.22
P/TBV Ratio	2.73	2.32	2.47	3.47	5.35	4.51
P/FCF Ratio	152.18	-	50.93	31.18	-	-
P/OCF Ratio	23.00	70.44	19.33	17.20	326.80	233.00
EV/Sales Ratio	3.41	2.74	3.09	3.58	4.71	3.77
EV/EBITDA Ratio	13.72	11.82	13.24	18.27	26.36	20.81
EV/EBIT Ratio	17.58	15.29	17.61	23.26	33.10	27.30
EV/FCF Ratio	149.07	-	48.13	29.43	-	-
Debt / Equity Ratio	0.13	0.13	0.12	0.15	0.19	0.08
Debt / EBITDA Ratio	0.72	0.74	0.75	0.88	1.03	0.41
Debt / FCF Ratio	7.85	-	2.73	1.42	-	-
Net Debt / Equity Ratio	-0.05	-0.04	-0.13	-0.16	-0.13	-0.27
Net Debt / EBITDA Ratio	-0.29	-0.25	-0.81	-0.95	-0.72	-1.44
Net Debt / FCF Ratio	-3.11	0.86	-2.94	-1.52	1.79	20.87
Asset Turnover	0.62	0.64	0.56	0.69	0.81	0.77
Inventory Turnover	8.76	7.79	6.30	6.79	8.95	10.10
Quick Ratio	4.11	2.42	2.62	2.59	2.63	2.86
Current Ratio	5.18	3.25	3.27	3.29	3.46	3.50
Return on Equity (ROE)	14.20%	13.55%	12.29%	19.95%	21.81%	18.57%
Return on Assets (ROA)	7.56%	7.16%	6.18%	6.61%	7.18%	6.63%
Return on Invested Capital (ROIC)	13.12%	13.58%	12.88%	14.50%	17.56%	18.70%
Return on Capital Employed (ROCE)	12.30%	12.00%	11.00%	11.60%	12.70%	11.20%
Earnings Yield	5.32%	5.99%	5.24%	5.77%	3.97%	4.09%
FCF Yield	0.66%	-2.38%	1.96%	3.21%	-1.49%	-0.31%
Dividend Yield	1.43%	1.85%	1.42%	-	0.54%	-
Payout Ratio	30.09%	25.07%	5.11%	16.24%	2.87%	27.12%
Buyback Yield / Dilution	-3.00%	0.25%	2.09%	1.38%	-1.32%	1.23%
Total Shareholder Return	-1.61%	2.11%	3.51%	1.38%	-0.78%	1.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.