Changshu Tongrun Auto Accessory Co., Ltd. (SHA:603201)
China flag China · Delayed Price · Currency is CNY
14.50
+0.08 (0.55%)
At close: Oct 26, 2026

SHA:603201 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,1883,0533,0122,7522,7623,056
Revenue Growth
7.61%1.36%9.47%-0.38%-9.60%23.54%
Gross Profit
746.59692.32586.02543.34473.18478.2
Operating Income
285.71274.37295.32264.5211.99194.42
Net Income
199.03215.72245.27210.03173.29142.15
Earnings Per Share
1.051.141.311.131.041.01
EPS Growth
-26.06%-12.98%16.44%8.62%2.35%15.53%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Automotive Parts
1,171
Commercial Jacks and Tools
1,225
Purchased Auxiliary Products
366.21
Professional Auto Repair and Maintenance Equipment
261.17
Total
3,023

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
925.16735.1818.56822.94733.21160.04
Total Debt
535.46356.28459.47421.03272.22371.97
Net Cash (Debt)
389.71378.83359.09401.92460.98-211.93
Net Cash Growth
1.57%5.50%-10.66%-12.81%--
Net Cash Per Share
2.062.001.922.152.76-1.51

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
307.05324.94327.13172.29222.446.61
Capital Expenditures
-167.32-191.89-168.02-152.04-100.93-85.25
Free Cash Flow
139.73133.05159.1220.25121.51-78.64
Free Cash Flow Growth
-38.92%-16.38%685.69%-83.33%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.42%22.68%19.46%19.75%17.13%15.65%
Operating Margin
8.96%8.99%9.80%9.61%7.67%6.36%
Pretax Margin
8.16%9.41%10.95%10.21%8.46%5.93%
Profit Margin
6.24%7.07%8.14%7.63%6.27%4.65%
FCF Margin
4.38%4.36%5.28%0.74%4.40%-2.57%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.3470.3470.4000.3870.179
Dividend Per Share Growth
-25.91%-13.25%3.39%116.63%-
Dividend Yield
2.39%2.06%2.84%2.35%1.39%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.8114.8710.9214.4713.86-
Forward PE
-7.429.1712.73--
P/FCF Ratio
19.7124.1016.83150.0519.76-
PS Ratio
0.861.050.891.100.87-