Heilongjiang Tianyouwei Electronics Co., Ltd. (SHA:603202)
China flag China · Delayed Price · Currency is CNY
50.97
+0.48 (0.95%)
Sep 14, 2026, 1:44 PM CST

SHA:603202 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,7803,9984,4653,4371,9721,168
Revenue Growth
-15.14%-10.46%29.90%74.27%68.93%25.03%
Gross Profit
1,1521,3661,5751,237604.84278.96
Operating Income
756.14991.081,272973.44429.53129.11
Net Income
687.88921.931,136842.1396.74114.16
Earnings Per Share
4.306.299.477.023.33-
EPS Growth
-50.98%-33.58%34.95%111.01%--

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Electronic Combination Meter
252.99
Full LCD Combination Instrument
1,819
Dual Screen Instrument
1,138
Other Automotive Electronics Products and Services
769.95
Total
3,980

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,6084,8131,297735.77196.82165.61
Total Debt
480.22452.59434.87472.89477.18597.46
Net Cash (Debt)
4,1284,360862.33262.88-280.36-431.86
Net Cash Growth
-16.63%405.62%228.03%---
Net Cash Per Share
25.8029.757.192.19-2.35-

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
720.391,0671,057545.32101.45148.18
Capital Expenditures
-456.11-420.76-285.5-69.41-141.81-62.4
Free Cash Flow
264.28646.73771.17475.91-40.3685.77
Free Cash Flow Growth
-72.25%-16.14%62.04%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.46%34.17%35.29%35.98%30.67%23.89%
Operating Margin
20.00%24.79%28.48%28.32%21.78%11.06%
Pretax Margin
20.40%26.49%29.66%28.86%22.54%10.83%
Profit Margin
18.20%23.06%25.45%24.50%20.11%9.78%
FCF Margin
6.99%16.18%17.27%13.85%-2.05%7.35%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingSep '26 Dec '25 Dec '24
Dividend Per Share
3.0002.5002.490
Dividend Per Share Growth
0%0.40%-
Dividend Yield
5.64%2.79%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.7415.93----
Forward PE
-11.25----
P/FCF Ratio
30.5722.71----
PS Ratio
2.143.68----