SHA:603218 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	12,014	13,502	12,282	12,754	20,819	31,882
Market Cap Growth	-5.40%	9.93%	-3.70%	-38.74%	-34.70%	8.92%
Enterprise Value	9,187	10,825	9,462	9,706	18,258	28,581
Last Close Price	11.79	13.25	11.72	11.69	18.99	30.52
PE Ratio	23.23	24.40	19.69	26.49	60.46	47.77
Forward PE	16.59	15.86	15.89	15.39	35.61	29.96
PS Ratio	1.97	2.16	2.62	2.74	4.28	6.77
PB Ratio	1.15	1.31	1.20	1.30	2.17	3.67
P/TBV Ratio	1.21	1.37	1.28	1.37	2.29	3.76
P/FCF Ratio	15.50	40.81	-	-	-	89.01
P/OCF Ratio	10.71	17.94	-	20.69	114.16	49.79
EV/Sales Ratio	1.51	1.73	2.02	2.09	3.75	6.07
EV/EBITDA Ratio	9.60	11.53	13.47	14.20	48.07	36.65
EV/EBIT Ratio	18.98	21.57	32.44	28.60	133.21	48.70
EV/FCF Ratio	11.85	32.72	-	-	-	79.79
Debt / Equity Ratio	0.04	0.04	0.08	0.10	0.02	0.05
Debt / EBITDA Ratio	0.46	0.44	1.04	1.34	0.58	0.50
Debt / FCF Ratio	0.57	1.29	-	-	-	1.10
Net Debt / Equity Ratio	-0.27	-0.23	-0.25	-0.31	-0.37	-0.33
Net Debt / EBITDA Ratio	-3.03	-2.57	-3.66	-4.50	-9.23	-3.73
Net Debt / FCF Ratio	-3.62	-7.28	2.79	2.60	3.52	-8.13
Asset Turnover	0.43	0.46	0.34	0.35	0.41	0.43
Inventory Turnover	3.43	4.06	4.20	5.10	5.47	6.15
Quick Ratio	2.23	2.25	2.15	2.25	2.27	2.52
Current Ratio	2.77	2.84	2.64	2.54	2.59	2.83
Return on Equity (ROE)	4.84%	5.24%	6.14%	4.92%	3.77%	7.84%
Return on Assets (ROA)	2.14%	2.30%	1.33%	1.60%	0.71%	3.37%
Return on Invested Capital (ROIC)	5.61%	5.79%	3.66%	5.17%	2.31%	10.84%
Return on Capital Employed (ROCE)	4.40%	4.60%	2.70%	3.10%	1.40%	6.70%
Earnings Yield	4.31%	4.10%	5.08%	3.77%	1.65%	2.09%
FCF Yield	6.45%	2.45%	-7.50%	-9.28%	-4.79%	1.12%
Dividend Yield	3.16%	2.87%	2.99%	2.40%	1.05%	0.82%
Payout Ratio	69.59%	65.11%	46.89%	44.43%	72.72%	46.67%
Buyback Yield / Dilution	-1.67%	1.62%	0.18%	-4.14%	-1.72%	-24.43%
Total Shareholder Return	1.48%	4.49%	3.17%	-1.74%	-0.66%	-23.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.