Vohringer Home Technology Co.,Ltd. (SHA:603226)
China · Delayed Price · Currency is CNY 21.97
-1.90 (-7.96%)
Oct 30, 2026, 3:00 PM CST
Vohringer Home Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 310.62 | 358.84 | 302.35 | 383.31 | 506.56 | 761.57 |
Other Revenue | 6.08 | 6.08 | 10.48 | 11.59 | 20.02 | 19.89 |
| 316.7 | 364.92 | 312.83 | 394.9 | 526.58 | 781.46 | |
Revenue Growth | 2.43% | 16.65% | -20.78% | -25.00% | -32.62% | 29.90% |
Cost of Revenue | 329.05 | 364.52 | 275.94 | 342.24 | 444.61 | 613.8 |
Gross Profit | -12.36 | 0.4 | 36.88 | 52.66 | 81.96 | 167.66 |
Selling, General & Admin | 77.25 | 71.33 | 73.39 | 66.32 | 74.33 | 77.17 |
Research & Development | 7.47 | 9.52 | 14.09 | 21.76 | 21.11 | 24.95 |
Other Operating Expenses | 0.87 | 3.4 | 7.51 | 5.42 | 4.63 | 3.26 |
Operating Expenses | 88.58 | 84.26 | 96.59 | 96.83 | 101.01 | 155.44 |
Operating Income | -100.93 | -83.86 | -59.71 | -44.17 | -19.05 | 12.22 |
Interest Expense | -0.85 | -3.99 | -3.39 | -1.01 | -1.4 | -1.29 |
Interest & Investment Income | 2.54 | 10.32 | 13.63 | 16.54 | 17.65 | 18.68 |
Currency Exchange Gain (Loss) | -0.05 | -0.05 | -0.04 | -0.03 | 0.81 | -1.1 |
Other Non Operating Income (Expenses) | 0.78 | -0.05 | -0.06 | -1.24 | -0.17 | -0.09 |
EBT Excluding Unusual Items | -98.52 | -77.64 | -49.57 | -29.91 | -2.16 | 28.41 |
Gain (Loss) on Sale of Investments | -8.04 | -8.77 | -4.47 | -0.04 | 0.04 | 3.89 |
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | -0.07 | -0.13 | 1.06 | 0.17 |
Asset Writedown | -21.23 | -22.8 | -3.18 | -0.33 | -0.15 | -1.58 |
Other Unusual Items | 1.79 | 3.52 | 6.43 | 7.9 | 8.26 | 2.14 |
Pretax Income | -125.94 | -105.66 | -50.86 | -22.5 | 7.06 | 33.03 |
Income Tax Expense | 3.15 | 4.29 | -2.37 | 5.84 | -1.24 | 13.59 |
Earnings From Continuing Operations | -129.09 | -109.95 | -48.49 | -28.35 | 8.3 | 19.44 |
Minority Interest in Earnings | 27.88 | 31.06 | 10.49 | 4.16 | 1.42 | 0.89 |
Net Income | -101.21 | -78.89 | -37.99 | -24.18 | 9.72 | 20.33 |
Net Income to Common | -101.21 | -78.89 | -37.99 | -24.18 | 9.72 | 20.33 |
Net Income Growth | - | - | - | - | -52.18% | -66.60% |
Shares Outstanding (Basic) | 363 | 359 | 345 | 345 | 324 | 339 |
Shares Outstanding (Diluted) | 363 | 359 | 345 | 345 | 324 | 339 |
Shares Change | 3.64% | 3.82% | -0.03% | 6.61% | -4.37% | -5.82% |
EPS (Basic) | -0.28 | -0.22 | -0.11 | -0.07 | 0.03 | 0.06 |
EPS (Diluted) | -0.28 | -0.22 | -0.11 | -0.07 | 0.03 | 0.06 |
EPS Growth | - | - | - | - | -50.00% | -64.54% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -83.87 | -23.63 | -32.89 | -176.48 | -73.81 | -51.94 |
Free Cash Flow Per Share | -0.23 | -0.07 | -0.10 | -0.51 | -0.23 | -0.15 |
Dividend Per Share | - | - | - | - | 0.010 | 0.023 |
Dividend Growth | - | - | - | - | -56.71% | -60.98% |
Gross Margin | -3.90% | 0.11% | 11.79% | 13.34% | 15.57% | 21.45% |
Operating Margin | -31.87% | -22.98% | -19.09% | -11.18% | -3.62% | 1.56% |
Profit Margin | -31.96% | -21.62% | -12.14% | -6.12% | 1.85% | 2.60% |
Free Cash Flow Margin | -26.48% | -6.48% | -10.51% | -44.69% | -14.02% | -6.65% |
EBITDA | -47.72 | -35.37 | -17.51 | -11.72 | 9.69 | 38.18 |
EBITDA Margin | -15.07% | -9.69% | -5.60% | -2.97% | 1.84% | 4.88% |
D&A For EBITDA | 53.21 | 48.49 | 42.2 | 32.45 | 28.74 | 25.96 |
EBIT | -100.93 | -83.86 | -59.71 | -44.17 | -19.05 | 12.22 |
EBIT Margin | -31.87% | -22.98% | -19.09% | -11.18% | -3.62% | 1.56% |
Effective Tax Rate | - | - | - | - | - | 41.14% |
Revenue as Reported | 152.05 | 364.92 | 312.83 | 394.9 | 526.58 | 781.46 |
Advertising Expenses | - | 0.79 | 1.06 | 4.18 | 9.72 | 13.89 |