Koal Software Co., Ltd. (SHA:603232)
China flag China · Delayed Price · Currency is CNY
14.91
+0.05 (0.34%)
Jul 30, 2026, 3:00 PM CST

Koal Software Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
377.81357.55529.28561.35659.52611.07
Revenue Growth
-28.23%-32.45%-5.71%-14.89%7.93%37.38%
Gross Profit
185.4170.51274.08264.38257.57316.04
Operating Income
-102.93-118.24-2.82-20.43-68.8835.22
Net Income
-63.12-84.7736.8136.97-8.7179.71
Earnings Per Share
-0.27-0.360.160.16-0.040.34
EPS Growth
--0%--36.00%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
PKI Infrastructure Product
44.5
PKI Security Application Products
190.22
General safety products
122.56
Total
357.29

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
454.16590.84699.16775.54896.63932.7
Total Debt
52.745.9265.9611.425.50.77
Net Cash (Debt)
401.45544.91633.2764.11891.13931.93
Net Cash Growth
40.56%-13.94%-17.13%-14.25%-4.38%-12.34%
Net Cash Per Share
1.692.312.753.314.093.98

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-18.09-25.79-12.01-61.13-33.61-12.62
Capital Expenditures
-2.82-3.65-114.45-51.09-12.83-100.84
Free Cash Flow
-20.91-29.44-126.46-112.22-46.44-113.46
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.07%47.69%51.78%47.10%39.05%51.72%
Operating Margin
-27.24%-33.07%-0.53%-3.64%-10.45%5.76%
Pretax Margin
-20.07%-27.69%5.22%7.65%-2.19%14.89%
Profit Margin
-16.71%-23.71%6.96%6.59%-1.32%13.04%
FCF Margin
-5.54%-8.23%-23.89%-19.99%-7.04%-18.57%

Dividends

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0500.060-0.130
Dividend Per Share Growth
-16.67%--30.00%
Dividend Yield
0.39%0.44%-0.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--81.8986.41-46.81
Forward PE
55.2254.6435.7866.7836.1927.52
PS Ratio
9.2415.035.705.695.346.11