Koal Software Co., Ltd. (SHA:603232)
China flag China · Delayed Price · Currency is CNY
13.74
-0.22 (-1.58%)
Nov 13, 2026, 3:00 PM CST

Koal Software Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
359.05357.55529.28561.35659.52611.07
Revenue Growth
-16.87%-32.45%-5.71%-14.89%7.93%37.38%
Gross Profit
150.17170.51274.08264.38257.57316.04
Operating Income
-125.46-118.24-2.82-20.43-68.8835.22
Net Income
-99.91-84.7736.8136.97-8.7179.71
Earnings Per Share
-0.42-0.360.160.16-0.040.34
EPS Growth
--0%--36.00%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
PKI Infrastructure Product
44.5
PKI Security Application Products
190.22
General safety products
122.56
Total
357.29

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
436.75590.84699.16775.54896.63932.7
Total Debt
43.4245.9265.9611.425.50.77
Net Cash (Debt)
393.33544.91633.2764.11891.13931.93
Net Cash Growth
76.37%-13.94%-17.13%-14.25%-4.38%-12.34%
Net Cash Per Share
1.652.312.753.314.093.98

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-14.73-25.79-12.01-61.13-33.61-12.62
Capital Expenditures
-0.74-3.65-114.45-51.09-12.83-100.84
Free Cash Flow
-15.47-29.44-126.46-112.22-46.44-113.46
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.82%47.69%51.78%47.10%39.05%51.72%
Operating Margin
-34.94%-33.07%-0.53%-3.64%-10.45%5.76%
Pretax Margin
-31.86%-27.69%5.22%7.65%-2.19%14.89%
Profit Margin
-27.83%-23.71%6.96%6.59%-1.32%13.04%
FCF Margin
-4.31%-8.23%-23.89%-19.99%-7.04%-18.57%

Dividends

Fiscal Year
FY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0500.060-0.130
Dividend Per Share Growth
-16.67%--30.00%
Dividend Yield
0.34%0.44%-0.81%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--81.8986.41-46.81
Forward PE
69.8054.6435.7866.7836.1927.52
PS Ratio
9.0415.035.705.695.346.11