Jiangsu Xihua New Energy Technology Co., Ltd. (SHA:603248)
20.43
-0.88 (-4.13%)
Sep 30, 2026, 4:00 PM EDT
SHA:603248 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 481.43 | 799.43 | 224.2 | 222.77 | 161.93 | 237.49 |
Trading Asset Securities | 475.25 | 500 | - | - | 1.42 | 27 |
Cash & Short-Term Investments | 956.67 | 1,299 | 224.2 | 222.77 | 163.34 | 264.49 |
Cash Growth | 182.22% | 479.59% | 0.64% | 36.38% | -38.24% | 192.22% |
Accounts Receivable | 701.77 | 589.48 | 419.53 | 282.47 | 271.21 | 273.2 |
Other Receivables | 0.01 | 0.01 | 0.01 | 98.98 | 82.83 | 30.09 |
Receivables | 701.78 | 589.49 | 419.54 | 381.45 | 354.04 | 318.13 |
Inventory | 172.04 | 138.6 | 136.18 | 90.17 | 126.34 | 109.71 |
Other Current Assets | 6.58 | 17.12 | 24.38 | 13.25 | 21.78 | 11.84 |
Total Current Assets | 1,837 | 2,045 | 804.3 | 707.65 | 665.5 | 704.16 |
Property, Plant & Equipment | 820.23 | 820.69 | 712.08 | 505.35 | 404.9 | 259.95 |
Other Intangible Assets | 199.16 | 201.5 | 132.66 | 134.44 | 136.85 | 56.16 |
Long-Term Deferred Tax Assets | 4.85 | 4.94 | 4.86 | 4.14 | 6.88 | 4.49 |
Long-Term Deferred Charges | 2.11 | 2.34 | 2.84 | 1.69 | 0.61 | 0.65 |
Other Long-Term Assets | 84.35 | 73.58 | 22.09 | 60.74 | 41.72 | 37.81 |
Total Assets | 2,948 | 3,148 | 1,679 | 1,414 | 1,256 | 1,063 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 200.28 | 233.11 | 225.66 | 169.67 | 227.09 | 258.34 |
Accrued Expenses | 26.44 | 28.21 | 25.39 | 15.92 | 19.77 | 15.16 |
Short-Term Debt | 135.45 | 265.13 | 100.06 | 80.07 | 46.26 | 39.95 |
Current Portion of Long-Term Debt | 19.94 | 35.42 | 3.88 | 0.02 | 1.23 | - |
Current Portion of Leases | 1.17 | 1.07 | 0.36 | 0.83 | 1.57 | 0.96 |
Current Income Taxes Payable | 2.83 | 9.69 | 11.1 | 10.58 | 14.91 | 17.25 |
Current Unearned Revenue | 3.29 | 4.3 | 7.35 | 7.91 | 6.03 | 3 |
Other Current Liabilities | 103.24 | 20.75 | 3.45 | 27.88 | 30.97 | 2.77 |
Total Current Liabilities | 492.64 | 597.68 | 377.26 | 312.88 | 347.82 | 337.43 |
Long-Term Debt | 110.67 | 183.6 | 72.6 | 24.41 | 25.6 | - |
Long-Term Leases | 0.07 | 0.12 | 0.36 | 0.02 | 0.79 | 0.21 |
Long-Term Unearned Revenue | 21.69 | 22.87 | 24.96 | 26.95 | 21.13 | 8.16 |
Long-Term Deferred Tax Liabilities | 30.57 | 31.99 | 25.58 | 24.08 | 25.09 | 20.72 |
Total Liabilities | 655.64 | 836.26 | 500.74 | 388.34 | 420.44 | 366.52 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 460 | 460 | 360 | 360 | 360 | 3 |
Additional Paid-In Capital | 1,025 | 1,021 | 187.62 | 177.19 | 164.2 | 74.29 |
Retained Earnings | 817.59 | 831.68 | 630.36 | 488.43 | 311.78 | 579.41 |
Comprehensive Income & Other | -10.83 | -1.01 | 0.12 | 0.06 | 0.05 | 0.04 |
Total Common Equity | 2,292 | 2,311 | 1,178 | 1,026 | 836.02 | 656.75 |
Minority Interest | - | - | - | - | - | 39.95 |
Shareholders' Equity | 2,292 | 2,311 | 1,178 | 1,026 | 836.02 | 696.7 |
Total Liabilities & Equity | 2,948 | 3,148 | 1,679 | 1,414 | 1,256 | 1,063 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 267.29 | 485.33 | 177.26 | 105.34 | 75.44 | 41.12 |
Net Cash (Debt) | 689.38 | 814.1 | 46.94 | 117.42 | 87.9 | 223.36 |
Net Cash Growth | - | 1634.28% | -60.02% | 33.59% | -60.65% | 195.53% |
Net Cash Per Share | 1.70 | 2.26 | 0.13 | 0.33 | 0.24 | - |
Filing Date Shares Outstanding | 460 | 460 | 360 | 360.51 | 360 | - |
Total Common Shares Outstanding | 460 | 460 | 360 | 360.51 | 360 | - |
Working Capital | 1,344 | 1,447 | 427.05 | 394.76 | 317.68 | 366.73 |
Book Value Per Share | 4.98 | 5.02 | 3.27 | 2.85 | 2.32 | - |
Tangible Book Value | 2,093 | 2,110 | 1,045 | 891.23 | 699.17 | 600.59 |
Tangible Book Value Per Share | 4.55 | 4.59 | 2.90 | 2.47 | 1.94 | - |
Buildings | 272.93 | 272.18 | 167.48 | 140.28 | 120.32 | 97.95 |
Machinery | 919.62 | 884.45 | 660.82 | 471.27 | 403.15 | 313.66 |
Construction In Progress | 44.7 | 35.12 | 176.16 | 134.22 | 74.09 | 8.96 |