Grace Fabric Technology Co.,Ltd. (SHA:603256)
China · Delayed Price · Currency is CNY 140.41
+3.01 (2.19%)
Aug 21, 2026, 3:00 PM CST
Grace Fabric Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,663 | 1,165 | 833.82 | 660.4 | 612.1 | 808.16 |
Other Revenue | 5.71 | 5.71 | 0.82 | 0.76 | - | - |
| 1,669 | 1,171 | 834.63 | 661.15 | 612.1 | 808.16 | |
Revenue Growth | 70.72% | 40.30% | 26.24% | 8.02% | -24.26% | 30.23% |
Cost of Revenue | 811.4 | 763.16 | 688.09 | 614.12 | 452.5 | 533.61 |
Gross Profit | 857.1 | 407.88 | 146.54 | 47.03 | 159.6 | 274.55 |
Selling, General & Admin | 154.28 | 89.48 | 69.93 | 64.08 | 91.74 | 86.04 |
Research & Development | 95.52 | 62.92 | 43.56 | 34.02 | 36.12 | 28.17 |
Other Operating Expenses | 2.13 | 4.65 | 1.47 | 8.3 | 7.43 | 6.18 |
Operating Expenses | 253.34 | 158.45 | 115.64 | 106.9 | 134.69 | 121.01 |
Operating Income | 603.77 | 249.43 | 30.9 | -59.87 | 24.91 | 153.55 |
Interest Expense | -30.73 | -30.73 | -34.85 | -31.84 | -34.44 | -31.55 |
Interest & Investment Income | 5.61 | 5.6 | 5.9 | 5.03 | 9.3 | 8.7 |
Currency Exchange Gain (Loss) | -5.63 | -5.63 | 1.55 | -3.83 | 9.53 | 0.2 |
Other Non Operating Income (Expenses) | -13.37 | -0.95 | -0.12 | 0.17 | -0.32 | -0.28 |
EBT Excluding Unusual Items | 559.65 | 217.73 | 3.38 | -90.33 | 8.99 | 130.62 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.37 | 0.24 |
Gain (Loss) on Sale of Assets | -8.38 | -8.49 | 0.26 | 3.04 | 34.53 | -0.16 |
Other Unusual Items | 15.42 | 15.42 | 16.18 | 19.32 | 13.95 | 9.71 |
Pretax Income | 560.71 | 224.65 | 19.81 | -67.97 | 57.84 | 140.42 |
Income Tax Expense | 66.69 | 22.74 | -2.99 | -4.87 | 5.46 | 16.16 |
Net Income | 494.02 | 201.91 | 22.8 | -63.09 | 52.37 | 124.26 |
Net Income to Common | 494.02 | 201.91 | 22.8 | -63.09 | 52.37 | 124.26 |
Net Income Growth | 351.75% | 785.55% | - | - | -57.85% | 6.13% |
Shares Outstanding (Basic) | 893 | 878 | 760 | 901 | 873 | 888 |
Shares Outstanding (Diluted) | 893 | 878 | 760 | 901 | 873 | 888 |
Shares Change | 13.28% | 15.51% | -15.68% | 3.26% | -1.66% | -1.45% |
EPS (Basic) | 0.55 | 0.23 | 0.03 | -0.07 | 0.06 | 0.14 |
EPS (Diluted) | 0.55 | 0.23 | 0.03 | -0.07 | 0.06 | 0.14 |
EPS Growth | 298.80% | 666.67% | - | - | -57.14% | 7.69% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,751 | -522.86 | 145.61 | -278.34 | 8.16 | -443.49 |
Free Cash Flow Per Share | -1.96 | -0.60 | 0.19 | -0.31 | 0.01 | -0.50 |
Dividend Per Share | 0.068 | 0.068 | - | 0.030 | 0.030 | 0.098 |
Dividend Growth | - | - | - | 0% | -69.51% | 21.48% |
Gross Margin | 51.37% | 34.83% | 17.56% | 7.11% | 26.07% | 33.97% |
Operating Margin | 36.19% | 21.30% | 3.70% | -9.05% | 4.07% | 19.00% |
Profit Margin | 29.61% | 17.24% | 2.73% | -9.54% | 8.56% | 15.38% |
Free Cash Flow Margin | -104.94% | -44.65% | 17.45% | -42.10% | 1.33% | -54.88% |
EBITDA | 711.39 | 355.81 | 139.21 | 29.12 | 90.43 | 216.01 |
EBITDA Margin | 42.64% | 30.38% | 16.68% | 4.40% | 14.77% | 26.73% |
D&A For EBITDA | 107.62 | 106.38 | 108.31 | 88.99 | 65.51 | 62.47 |
EBIT | 603.77 | 249.43 | 30.9 | -59.87 | 24.91 | 153.55 |
EBIT Margin | 36.19% | 21.30% | 3.70% | -9.05% | 4.07% | 19.00% |
Effective Tax Rate | 11.89% | 10.12% | - | - | 9.45% | 11.51% |
Revenue as Reported | 1,171 | 1,171 | 834.63 | 661.15 | 612.1 | 808.16 |