StarPower Semiconductor Ltd. (SHA:603290)
China · Delayed Price · Currency is CNY 105.12
-2.23 (-2.08%)
Feb 13, 2026, 3:00 PM CST
StarPower Semiconductor Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 3,956 | 3,381 | 3,638 | 2,682 | 1,696 | 959.37 |
Other Revenue | 9.32 | 9.32 | 24.53 | 23.39 | 10.62 | 3.63 |
| 3,966 | 3,391 | 3,663 | 2,705 | 1,707 | 963 | |
Revenue Growth (YoY) | 14.65% | -7.43% | 35.39% | 58.53% | 77.22% | 23.55% |
Cost of Revenue | 2,860 | 2,354 | 2,290 | 1,616 | 1,081 | 659.32 |
Gross Profit | 1,106 | 1,037 | 1,373 | 1,090 | 625.46 | 303.69 |
Selling, General & Admin | 169.85 | 134.17 | 118.65 | 102.24 | 75.92 | 40.23 |
Research & Development | 470.55 | 354.3 | 287.42 | 188.88 | 110.17 | 77.07 |
Other Operating Expenses | -22.45 | -46.3 | 0.72 | 11.21 | 7.34 | 3.2 |
Operating Expenses | 624.95 | 454.28 | 418.71 | 312.88 | 197.67 | 122.59 |
Operating Income | 481.12 | 582.73 | 954.61 | 776.95 | 427.79 | 181.09 |
Interest Expense | - | -2.9 | -1.79 | -2.41 | -3.41 | -0.78 |
Interest & Investment Income | 38.24 | 24.44 | 77.32 | 107.47 | 10.21 | 7.24 |
Currency Exchange Gain (Loss) | -10.22 | -10.22 | -2.67 | 8.61 | -0.54 | 0.72 |
Other Non Operating Income (Expenses) | 16.17 | -0.82 | -0.91 | -0.27 | -0.25 | -0.25 |
EBT Excluding Unusual Items | 525.31 | 593.22 | 1,027 | 890.35 | 433.8 | 188.02 |
Gain (Loss) on Sale of Investments | - | - | 4.33 | 7.79 | 1.06 | 0.96 |
Gain (Loss) on Sale of Assets | -0.26 | -0.14 | 0.03 | 0.01 | -1.57 | -0.04 |
Asset Writedown | -4.79 | - | - | - | - | - |
Other Unusual Items | 13.32 | 13.32 | 13.09 | 28.97 | 20.67 | 19.82 |
Pretax Income | 533.57 | 606.4 | 1,044 | 927.13 | 453.96 | 208.76 |
Income Tax Expense | 61.79 | 93.02 | 123.31 | 106.38 | 54.56 | 27.73 |
Earnings From Continuing Operations | 471.78 | 513.39 | 920.7 | 820.75 | 399.4 | 181.03 |
Minority Interest in Earnings | -5.59 | -5.72 | -10.17 | -3.1 | -1.02 | -0.35 |
Net Income | 466.19 | 507.67 | 910.53 | 817.64 | 398.38 | 180.68 |
Net Income to Common | 466.19 | 507.67 | 910.53 | 817.64 | 398.38 | 180.68 |
Net Income Growth | -31.00% | -44.25% | 11.36% | 105.24% | 120.49% | 33.56% |
Shares Outstanding (Basic) | 240 | 239 | 239 | 239 | 225 | 220 |
Shares Outstanding (Diluted) | 240 | 239 | 240 | 239 | 226 | 220 |
Shares Change (YoY) | 0.31% | -0.06% | 0.06% | 6.06% | 2.65% | 31.24% |
EPS (Basic) | 1.94 | 2.12 | 3.81 | 3.42 | 1.77 | 0.82 |
EPS (Diluted) | 1.94 | 2.12 | 3.80 | 3.41 | 1.76 | 0.82 |
EPS Growth | -31.21% | -44.21% | 11.30% | 93.52% | 114.79% | 1.77% |
Free Cash Flow | -96.42 | -1,040 | -1,820 | -633.58 | -19.54 | -215.31 |
Free Cash Flow Per Share | -0.40 | -4.34 | -7.60 | -2.65 | -0.09 | -0.98 |
Dividend Per Share | 0.636 | 0.636 | 1.141 | 1.026 | 0.501 | 0.242 |
Dividend Growth | -44.27% | -44.27% | 11.25% | 104.89% | 106.81% | 33.46% |
Gross Margin | 27.89% | 30.58% | 37.49% | 40.28% | 36.65% | 31.54% |
Operating Margin | 12.13% | 17.19% | 26.06% | 28.72% | 25.07% | 18.80% |
Profit Margin | 11.76% | 14.97% | 24.86% | 30.22% | 23.34% | 18.76% |
Free Cash Flow Margin | -2.43% | -30.69% | -49.69% | -23.42% | -1.15% | -22.36% |
EBITDA | 780.68 | 800.49 | 1,063 | 837.85 | 469.97 | 214.09 |
EBITDA Margin | 19.69% | 23.61% | 29.03% | 30.97% | 27.54% | 22.23% |
D&A For EBITDA | 299.56 | 217.77 | 108.72 | 60.9 | 42.18 | 33 |
EBIT | 481.12 | 582.73 | 954.61 | 776.95 | 427.79 | 181.09 |
EBIT Margin | 12.13% | 17.19% | 26.06% | 28.72% | 25.07% | 18.80% |
Effective Tax Rate | 11.58% | 15.34% | 11.81% | 11.47% | 12.02% | 13.28% |
Revenue as Reported | 3,966 | 3,391 | 3,663 | 2,705 | 1,707 | 963 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.