StarPower Semiconductor Ltd. (SHA: 603290)
China
· Delayed Price · Currency is CNY 102.87
+3.76 (3.79%)
Nov 19, 2024, 3:00 PM CST
StarPower Semiconductor Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Operating Revenue | 3,434 | 3,638 | 2,682 | 1,696 | 959.37 | 776.12 | Upgrade
|
| Other Revenue | 24.53 | 24.53 | 23.39 | 10.62 | 3.63 | 3.32 | Upgrade
|
| Revenue | 3,459 | 3,663 | 2,705 | 1,707 | 963 | 779.44 | Upgrade
|
| Revenue Growth (YoY) | 0.26% | 35.39% | 58.53% | 77.22% | 23.55% | 15.41% | Upgrade
|
| Cost of Revenue | 2,272 | 2,290 | 1,616 | 1,081 | 659.32 | 541.36 | Upgrade
|
| Gross Profit | 1,187 | 1,373 | 1,090 | 625.46 | 303.69 | 238.08 | Upgrade
|
| Selling, General & Admin | 135.91 | 118.65 | 102.24 | 75.92 | 40.23 | 39.13 | Upgrade
|
| Research & Development | 332.34 | 287.42 | 188.88 | 110.17 | 77.07 | 54 | Upgrade
|
| Other Operating Expenses | -43.95 | 0.72 | 11.21 | 7.34 | 3.2 | 3.65 | Upgrade
|
| Operating Expenses | 438.77 | 418.71 | 312.88 | 197.67 | 122.59 | 101.67 | Upgrade
|
| Operating Income | 748.51 | 954.61 | 776.95 | 427.79 | 181.09 | 136.41 | Upgrade
|
| Interest Expense | -6.99 | -1.79 | -2.41 | -3.41 | -0.78 | -8.73 | Upgrade
|
| Interest & Investment Income | 30.85 | 77.32 | 107.47 | 10.21 | 7.24 | 0.46 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.67 | -2.67 | 8.61 | -0.54 | 0.72 | -1.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.09 | -0.91 | -0.27 | -0.25 | -0.25 | -0.44 | Upgrade
|
| EBT Excluding Unusual Items | 778.79 | 1,027 | 890.35 | 433.8 | 188.02 | 126.41 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.11 | 4.33 | 7.79 | 1.06 | 0.96 | 0.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.03 | 0.01 | -1.57 | -0.04 | -0.01 | Upgrade
|
| Asset Writedown | -2.06 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 13.08 | 13.09 | 28.97 | 20.67 | 19.82 | 18.35 | Upgrade
|
| Pretax Income | 789.96 | 1,044 | 927.13 | 453.96 | 208.76 | 144.81 | Upgrade
|
| Income Tax Expense | 106.65 | 123.31 | 106.38 | 54.56 | 27.73 | 9 | Upgrade
|
| Earnings From Continuing Operations | 683.31 | 920.7 | 820.75 | 399.4 | 181.03 | 135.8 | Upgrade
|
| Minority Interest in Earnings | -7.68 | -10.17 | -3.1 | -1.02 | -0.35 | -0.53 | Upgrade
|
| Net Income | 675.63 | 910.53 | 817.64 | 398.38 | 180.68 | 135.28 | Upgrade
|
| Net Income to Common | 675.63 | 910.53 | 817.64 | 398.38 | 180.68 | 135.28 | Upgrade
|
| Net Income Growth | -23.72% | 11.36% | 105.24% | 120.49% | 33.56% | 39.83% | Upgrade
|
| Shares Outstanding (Basic) | 239 | 239 | 239 | 225 | 220 | 168 | Upgrade
|
| Shares Outstanding (Diluted) | 239 | 239 | 239 | 226 | 220 | 168 | Upgrade
|
| Shares Change (YoY) | -0.17% | -0.13% | 6.06% | 2.65% | 31.24% | 0.24% | Upgrade
|
| EPS (Basic) | 2.83 | 3.81 | 3.42 | 1.77 | 0.82 | 0.81 | Upgrade
|
| EPS (Diluted) | 2.83 | 3.81 | 3.41 | 1.76 | 0.82 | 0.81 | Upgrade
|
| EPS Growth | -23.59% | 11.50% | 93.52% | 114.79% | 1.77% | 39.49% | Upgrade
|
| Free Cash Flow | -1,760 | -1,820 | -633.58 | -19.54 | -215.31 | 38.86 | Upgrade
|
| Free Cash Flow Per Share | -7.36 | -7.61 | -2.65 | -0.09 | -0.98 | 0.23 | Upgrade
|
| Dividend Per Share | 1.141 | 1.141 | 1.026 | 0.501 | 0.242 | 0.181 | Upgrade
|
| Dividend Growth | 11.25% | 11.25% | 104.89% | 106.82% | 33.46% | - | Upgrade
|
| Gross Margin | 34.33% | 37.49% | 40.28% | 36.65% | 31.54% | 30.54% | Upgrade
|
| Operating Margin | 21.64% | 26.06% | 28.72% | 25.07% | 18.80% | 17.50% | Upgrade
|
| Profit Margin | 19.53% | 24.86% | 30.22% | 23.34% | 18.76% | 17.36% | Upgrade
|
| Free Cash Flow Margin | -50.87% | -49.69% | -23.42% | -1.14% | -22.36% | 4.99% | Upgrade
|
| EBITDA | 893.08 | 1,063 | 837.85 | 469.97 | 214.09 | 164.65 | Upgrade
|
| EBITDA Margin | 25.82% | 29.03% | 30.97% | 27.54% | 22.23% | 21.12% | Upgrade
|
| D&A For EBITDA | 144.58 | 108.72 | 60.9 | 42.18 | 33 | 28.25 | Upgrade
|
| EBIT | 748.51 | 954.61 | 776.95 | 427.79 | 181.09 | 136.41 | Upgrade
|
| EBIT Margin | 21.64% | 26.06% | 28.72% | 25.07% | 18.80% | 17.50% | Upgrade
|
| Effective Tax Rate | 13.50% | 11.81% | 11.47% | 12.02% | 13.28% | 6.22% | Upgrade
|
| Revenue as Reported | 3,459 | 3,663 | 2,705 | 1,707 | 963 | 779.44 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.