StarPower Semiconductor Ltd. (SHA:603290)
China
· Delayed Price · Currency is CNY 78.92
-1.04 (-1.30%)
Jun 13, 2025, 2:45 PM CST
StarPower Semiconductor Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,496 | 3,381 | 3,638 | 2,682 | 1,696 | 959.37 | Upgrade
|
| Other Revenue | 9.32 | 9.32 | 24.53 | 23.39 | 10.62 | 3.63 | Upgrade
|
| Revenue | 3,505 | 3,391 | 3,663 | 2,705 | 1,707 | 963 | Upgrade
|
| Revenue Growth (YoY) | -4.95% | -7.43% | 35.39% | 58.53% | 77.22% | 23.55% | Upgrade
|
| Cost of Revenue | 2,445 | 2,354 | 2,290 | 1,616 | 1,081 | 659.32 | Upgrade
|
| Gross Profit | 1,060 | 1,037 | 1,373 | 1,090 | 625.46 | 303.69 | Upgrade
|
| Selling, General & Admin | 147.39 | 134.17 | 118.65 | 102.24 | 75.92 | 40.23 | Upgrade
|
| Research & Development | 429.08 | 354.3 | 287.42 | 188.88 | 110.17 | 77.07 | Upgrade
|
| Other Operating Expenses | -29.46 | -46.3 | 0.72 | 11.21 | 7.34 | 3.2 | Upgrade
|
| Operating Expenses | 549.64 | 454.28 | 418.71 | 312.88 | 197.67 | 122.59 | Upgrade
|
| Operating Income | 510.81 | 582.73 | 954.61 | 776.95 | 427.79 | 181.09 | Upgrade
|
| Interest Expense | -2.92 | -2.9 | -1.79 | -2.41 | -3.41 | -0.78 | Upgrade
|
| Interest & Investment Income | 17.95 | 24.44 | 77.32 | 107.47 | 10.21 | 7.24 | Upgrade
|
| Currency Exchange Gain (Loss) | -10.22 | -10.22 | -2.67 | 8.61 | -0.54 | 0.72 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.25 | -0.82 | -0.91 | -0.27 | -0.25 | -0.25 | Upgrade
|
| EBT Excluding Unusual Items | 524.87 | 593.22 | 1,027 | 890.35 | 433.8 | 188.02 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 4.33 | 7.79 | 1.06 | 0.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.26 | -0.14 | 0.03 | 0.01 | -1.57 | -0.04 | Upgrade
|
| Asset Writedown | -2.66 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 13.32 | 13.32 | 13.09 | 28.97 | 20.67 | 19.82 | Upgrade
|
| Pretax Income | 535.27 | 606.4 | 1,044 | 927.13 | 453.96 | 208.76 | Upgrade
|
| Income Tax Expense | 82.14 | 93.02 | 123.31 | 106.38 | 54.56 | 27.73 | Upgrade
|
| Earnings From Continuing Operations | 453.13 | 513.39 | 920.7 | 820.75 | 399.4 | 181.03 | Upgrade
|
| Minority Interest in Earnings | -4.35 | -5.72 | -10.17 | -3.1 | -1.02 | -0.35 | Upgrade
|
| Net Income | 448.77 | 507.67 | 910.53 | 817.64 | 398.38 | 180.68 | Upgrade
|
| Net Income to Common | 448.77 | 507.67 | 910.53 | 817.64 | 398.38 | 180.68 | Upgrade
|
| Net Income Growth | -48.23% | -44.25% | 11.36% | 105.24% | 120.49% | 33.56% | Upgrade
|
| Shares Outstanding (Basic) | 240 | 239 | 239 | 239 | 225 | 220 | Upgrade
|
| Shares Outstanding (Diluted) | 240 | 239 | 240 | 239 | 226 | 220 | Upgrade
|
| Shares Change (YoY) | 0.10% | -0.06% | 0.06% | 6.06% | 2.65% | 31.24% | Upgrade
|
| EPS (Basic) | 1.87 | 2.12 | 3.81 | 3.42 | 1.77 | 0.82 | Upgrade
|
| EPS (Diluted) | 1.87 | 2.12 | 3.80 | 3.41 | 1.76 | 0.82 | Upgrade
|
| EPS Growth | -48.28% | -44.21% | 11.30% | 93.52% | 114.79% | 1.77% | Upgrade
|
| Free Cash Flow | -160.08 | -1,040 | -1,820 | -633.58 | -19.54 | -215.31 | Upgrade
|
| Free Cash Flow Per Share | -0.67 | -4.34 | -7.60 | -2.65 | -0.09 | -0.98 | Upgrade
|
| Dividend Per Share | 0.636 | 0.636 | 1.141 | 1.026 | 0.501 | 0.242 | Upgrade
|
| Dividend Growth | -44.27% | -44.27% | 11.25% | 104.89% | 106.81% | 33.46% | Upgrade
|
| Gross Margin | 30.25% | 30.58% | 37.49% | 40.28% | 36.65% | 31.54% | Upgrade
|
| Operating Margin | 14.57% | 17.19% | 26.06% | 28.72% | 25.07% | 18.80% | Upgrade
|
| Profit Margin | 12.80% | 14.97% | 24.86% | 30.22% | 23.34% | 18.76% | Upgrade
|
| Free Cash Flow Margin | -4.57% | -30.69% | -49.69% | -23.42% | -1.15% | -22.36% | Upgrade
|
| EBITDA | 755.84 | 800.49 | 1,063 | 837.85 | 469.97 | 214.09 | Upgrade
|
| EBITDA Margin | 21.56% | 23.61% | 29.03% | 30.97% | 27.54% | 22.23% | Upgrade
|
| D&A For EBITDA | 245.03 | 217.77 | 108.72 | 60.9 | 42.18 | 33 | Upgrade
|
| EBIT | 510.81 | 582.73 | 954.61 | 776.95 | 427.79 | 181.09 | Upgrade
|
| EBIT Margin | 14.57% | 17.19% | 26.06% | 28.72% | 25.07% | 18.80% | Upgrade
|
| Effective Tax Rate | 15.35% | 15.34% | 11.81% | 11.47% | 12.02% | 13.28% | Upgrade
|
| Revenue as Reported | 3,505 | 3,391 | 3,663 | 2,705 | 1,707 | 963 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.