StarPower Semiconductor Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	23,866	23,011	21,501	30,939	56,233	65,001
Market Cap Growth	5.38%	7.02%	-30.50%	-44.98%	-13.49%	68.64%
Enterprise Value	24,784	23,930	21,970	29,331	53,051	64,927
Last Close Price	99.66	96.09	89.10	126.70	229.06	264.54
PE Ratio	58.97	56.80	42.35	33.98	68.77	163.16
Forward PE	31.30	33.28	24.86	29.10	57.96	120.44
PS Ratio	5.95	5.74	6.34	8.45	20.79	38.09
PB Ratio	3.41	3.28	3.19	4.76	9.80	13.01
P/TBV Ratio	3.54	3.42	3.27	4.89	9.96	13.25
P/OCF Ratio	-	-	22.34	80.85	84.14	182.22
PEG Ratio	-	3.91	4.14	1.32	1.10	2.11
EV/Sales Ratio	6.18	5.96	6.48	8.01	19.61	38.04
EV/EBITDA Ratio	37.49	36.20	27.45	27.59	63.32	138.15
EV/EBIT Ratio	55.90	53.97	37.70	30.73	68.28	151.77
Debt / Equity Ratio	0.29	0.29	0.24	0.16	0.12	0.02
Debt / EBITDA Ratio	3.05	3.05	2.03	0.98	0.80	0.22
Net Debt / Equity Ratio	0.12	0.12	0.07	-0.14	-0.51	-0.72
Net Debt / EBITDA Ratio	1.25	1.25	0.55	-0.84	-3.46	-7.70
Net Debt / FCF Ratio	-	-	-0.42	0.49	4.58	185.17
Asset Turnover	-	-	0.37	0.47	0.43	0.49
Inventory Turnover	-	-	1.85	2.33	2.94	3.32
Quick Ratio	-	-	2.51	4.41	7.49	14.27
Current Ratio	-	-	3.83	6.32	8.91	15.66
Return on Equity (ROE)	5.89%	5.89%	7.76%	15.05%	15.29%	12.98%
Return on Assets (ROA)	-	-	4.02%	7.64%	7.68%	7.70%
Return on Invested Capital (ROIC)	5.19%	5.41%	7.72%	19.95%	32.63%	32.45%
Return on Capital Employed (ROCE)	-	-	6.70%	12.30%	11.90%	8.20%
Earnings Yield	1.70%	1.76%	2.36%	2.94%	1.45%	0.61%
FCF Yield	-	-	-4.84%	-5.88%	-1.13%	-0.03%
Dividend Yield	0.63%	-	0.71%	0.90%	0.45%	0.19%
Payout Ratio	37.63%	-	66.28%	30.22%	16.00%	14.37%
Buyback Yield / Dilution	-0.11%	-0.11%	0.06%	-0.06%	-6.06%	-2.65%
Total Shareholder Return	0.51%	-0.11%	0.78%	0.84%	-5.61%	-2.46%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.