StarPower Semiconductor Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	25,384	23,011	21,501	30,939	56,233	65,001
Market Cap Growth	33.92%	7.02%	-30.50%	-44.98%	-13.49%	68.64%
Enterprise Value	26,097	23,930	21,970	29,331	53,051	64,927
Last Close Price	106.00	96.09	89.10	126.70	229.06	264.54
PE Ratio	77.35	56.79	42.35	33.98	68.77	163.16
Forward PE	49.04	33.28	24.86	29.10	57.96	120.44
PS Ratio	6.41	5.74	6.34	8.45	20.79	38.09
PB Ratio	3.60	3.27	3.19	4.76	9.80	13.01
P/TBV Ratio	3.76	3.42	3.27	4.89	9.96	13.25
P/OCF Ratio	81.62	38.68	22.34	80.85	84.14	182.22
PEG Ratio	-	3.91	4.14	1.32	1.10	2.11
EV/Sales Ratio	6.59	5.96	6.48	8.01	19.61	38.04
EV/EBITDA Ratio	30.02	26.99	27.45	27.59	63.32	138.15
EV/EBIT Ratio	72.78	54.79	37.70	30.73	68.28	151.77
Debt / Equity Ratio	0.24	0.30	0.24	0.16	0.12	0.02
Debt / EBITDA Ratio	1.91	2.34	2.03	0.98	0.80	0.22
Net Debt / Equity Ratio	0.09	0.12	0.07	-0.14	-0.51	-0.72
Net Debt / EBITDA Ratio	0.72	0.97	0.55	-0.84	-3.46	-7.70
Net Debt / FCF Ratio	-2.18	-9.18	-0.42	0.49	4.58	185.17
Asset Turnover	0.38	0.40	0.37	0.47	0.43	0.49
Inventory Turnover	1.91	2.02	1.85	2.33	2.94	3.32
Quick Ratio	1.61	1.90	2.51	4.41	7.49	14.27
Current Ratio	2.90	3.32	3.83	6.32	8.91	15.66
Return on Equity (ROE)	4.76%	5.95%	7.76%	15.05%	15.29%	12.98%
Return on Assets (ROA)	2.17%	2.70%	4.02%	7.64%	7.68%	7.70%
Return on Invested Capital (ROIC)	4.44%	5.36%	7.72%	19.95%	32.63%	32.45%
Return on Capital Employed (ROCE)	3.90%	4.70%	6.70%	12.30%	11.90%	8.20%
Earnings Yield	1.29%	1.76%	2.36%	2.94%	1.45%	0.61%
FCF Yield	-1.12%	-0.41%	-4.84%	-5.88%	-1.13%	-0.03%
Dividend Yield	0.60%	-	0.71%	0.90%	0.45%	0.19%
Payout Ratio	66.03%	53.74%	66.28%	30.22%	16.00%	14.37%
Buyback Yield / Dilution	-	-0.13%	0.06%	-0.06%	-6.06%	-2.65%
Total Shareholder Return	0.60%	-0.13%	0.78%	0.84%	-5.61%	-2.46%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.