StarPower Semiconductor Ltd. (SHA:603290)
China · Delayed Price · Currency is CNY 106.26
+0.26 (0.25%)
May 8, 2026, 3:00 PM CST
StarPower Semiconductor Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,957 | 4,012 | 3,381 | 3,638 | 2,682 | 1,696 |
Other Revenue | - | - | 9.32 | 24.53 | 23.39 | 10.62 |
| 3,957 | 4,012 | 3,391 | 3,663 | 2,705 | 1,707 | |
Revenue Growth (YoY) | 12.90% | 18.34% | -7.43% | 35.39% | 58.53% | 77.22% |
Cost of Revenue | 3,008 | 2,966 | 2,354 | 2,290 | 1,616 | 1,081 |
Gross Profit | 949.55 | 1,047 | 1,037 | 1,373 | 1,090 | 625.46 |
Selling, General & Admin | 187.77 | 186.68 | 134.17 | 118.65 | 102.24 | 75.92 |
Research & Development | 464.85 | 481.63 | 354.3 | 287.42 | 188.88 | 110.17 |
Other Operating Expenses | -72.25 | -58.38 | -46.3 | 0.72 | 11.21 | 7.34 |
Operating Expenses | 590.96 | 609.93 | 454.28 | 418.71 | 312.88 | 197.67 |
Operating Income | 358.59 | 436.73 | 582.73 | 954.61 | 776.95 | 427.79 |
Interest Expense | -0.02 | - | -2.9 | -1.79 | -2.41 | -3.41 |
Interest & Investment Income | 8.41 | 4.06 | 24.44 | 77.32 | 107.47 | 10.21 |
Currency Exchange Gain (Loss) | - | - | -10.22 | -2.67 | 8.61 | -0.54 |
Other Non Operating Income (Expenses) | 15.78 | 33.85 | -0.82 | -0.91 | -0.27 | -0.25 |
EBT Excluding Unusual Items | 382.75 | 474.65 | 593.22 | 1,027 | 890.35 | 433.8 |
Gain (Loss) on Sale of Investments | - | - | - | 4.33 | 7.79 | 1.06 |
Gain (Loss) on Sale of Assets | 0.12 | 0.12 | -0.14 | 0.03 | 0.01 | -1.57 |
Asset Writedown | -38.8 | -31.95 | - | - | - | - |
Other Unusual Items | - | - | 13.32 | 13.09 | 28.97 | 20.67 |
Pretax Income | 344.06 | 442.82 | 606.4 | 1,044 | 927.13 | 453.96 |
Income Tax Expense | 12.61 | 33.19 | 93.02 | 123.31 | 106.38 | 54.56 |
Earnings From Continuing Operations | 331.45 | 409.63 | 513.39 | 920.7 | 820.75 | 399.4 |
Minority Interest in Earnings | -3.3 | -4.4 | -5.72 | -10.17 | -3.1 | -1.02 |
Net Income | 328.16 | 405.23 | 507.67 | 910.53 | 817.64 | 398.38 |
Net Income to Common | 328.16 | 405.23 | 507.67 | 910.53 | 817.64 | 398.38 |
Net Income Growth | -26.88% | -20.18% | -44.25% | 11.36% | 105.24% | 120.49% |
Shares Outstanding (Basic) | - | 240 | 239 | 239 | 239 | 225 |
Shares Outstanding (Diluted) | - | 240 | 239 | 240 | 239 | 226 |
Shares Change (YoY) | - | 0.13% | -0.06% | 0.06% | 6.06% | 2.65% |
EPS (Basic) | - | 1.69 | 2.12 | 3.81 | 3.42 | 1.77 |
EPS (Diluted) | - | 1.69 | 2.12 | 3.80 | 3.41 | 1.76 |
EPS Growth | - | -20.28% | -44.21% | 11.30% | 93.52% | 114.79% |
Free Cash Flow | -285.06 | -93.5 | -1,040 | -1,820 | -633.58 | -19.54 |
Free Cash Flow Per Share | - | -0.39 | -4.34 | -7.60 | -2.65 | -0.09 |
Dividend Per Share | - | - | 0.636 | 1.141 | 1.026 | 0.501 |
Dividend Growth | - | - | -44.27% | 11.25% | 104.89% | 106.81% |
Gross Margin | 24.00% | 26.09% | 30.58% | 37.49% | 40.28% | 36.65% |
Operating Margin | 9.06% | 10.88% | 17.19% | 26.06% | 28.72% | 25.07% |
Profit Margin | 8.29% | 10.10% | 14.97% | 24.86% | 30.22% | 23.34% |
Free Cash Flow Margin | -7.20% | -2.33% | -30.69% | -49.69% | -23.42% | -1.15% |
EBITDA | 866.69 | 886.77 | 800.49 | 1,063 | 837.85 | 469.97 |
EBITDA Margin | 21.90% | 22.10% | 23.61% | 29.03% | 30.97% | 27.54% |
D&A For EBITDA | 508.1 | 450.04 | 217.77 | 108.72 | 60.9 | 42.18 |
EBIT | 358.59 | 436.73 | 582.73 | 954.61 | 776.95 | 427.79 |
EBIT Margin | 9.06% | 10.88% | 17.19% | 26.06% | 28.72% | 25.07% |
Effective Tax Rate | 3.67% | 7.49% | 15.34% | 11.81% | 11.47% | 12.02% |
Revenue as Reported | - | - | 3,391 | 3,663 | 2,705 | 1,707 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.