StarPower Semiconductor Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	23,947	21,501	30,939	56,233	65,001	38,544
Market Cap Growth	11.75%	-30.50%	-44.98%	-13.49%	68.64%	-
Enterprise Value	24,866	21,970	29,331	53,051	64,927	38,320
Last Close Price	100.00	89.10	126.70	229.06	264.54	167.00
PE Ratio	51.53	42.35	33.98	68.77	163.16	213.32
Forward PE	34.63	24.86	29.10	57.96	120.44	155.43
PS Ratio	6.04	6.34	8.45	20.79	38.09	40.03
PB Ratio	3.42	3.19	4.76	9.80	13.01	33.32
P/TBV Ratio	3.55	3.27	4.89	9.96	13.25	34.03
P/OCF Ratio	34.56	22.34	80.85	84.14	182.22	-
PEG Ratio	-	4.14	1.32	1.10	2.11	-
EV/Sales Ratio	6.27	6.48	8.01	19.61	38.04	39.79
EV/EBITDA Ratio	31.81	27.45	27.59	63.32	138.15	178.99
EV/EBIT Ratio	51.68	37.70	30.73	68.28	151.77	211.61
Debt / Equity Ratio	0.29	0.24	0.16	0.12	0.02	0.00
Debt / EBITDA Ratio	2.58	2.03	0.98	0.80	0.22	0.02
Net Debt / Equity Ratio	0.12	0.07	-0.14	-0.51	-0.72	-0.19
Net Debt / EBITDA Ratio	1.06	0.55	-0.84	-3.46	-7.70	-1.01
Net Debt / FCF Ratio	-8.58	-0.42	0.49	4.58	185.17	1.00
Asset Turnover	0.39	0.37	0.47	0.43	0.49	0.84
Inventory Turnover	1.88	1.85	2.33	2.94	3.32	2.91
Quick Ratio	2.00	2.51	4.41	7.49	14.27	4.70
Current Ratio	3.50	3.83	6.32	8.91	15.66	6.23
Return on Equity (ROE)	6.91%	7.76%	15.05%	15.29%	12.98%	21.14%
Return on Assets (ROA)	2.99%	4.02%	7.64%	7.68%	7.70%	9.91%
Return on Invested Capital (ROIC)	5.52%	7.72%	19.95%	32.63%	32.45%	21.09%
Return on Capital Employed (ROCE)	5.10%	6.70%	12.30%	11.90%	8.20%	14.40%
Earnings Yield	1.95%	2.36%	2.94%	1.45%	0.61%	0.47%
FCF Yield	-0.40%	-4.84%	-5.88%	-1.13%	-0.03%	-0.56%
Dividend Yield	0.65%	0.71%	0.90%	0.45%	0.19%	0.14%
Payout Ratio	56.53%	66.28%	30.22%	16.00%	14.37%	23.04%
Buyback Yield / Dilution	-0.31%	0.06%	-0.06%	-6.06%	-2.65%	-31.24%
Total Shareholder Return	0.34%	0.78%	0.84%	-5.61%	-2.46%	-31.09%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.