Super Telecom Co.,Ltd (SHA:603322)
China · Delayed Price · Currency is CNY 21.00
-1.63 (-7.20%)
Oct 30, 2026, 3:00 PM CST
Super Telecom Co.,Ltd Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,266 | 2,311 | 1,663 | 2,434 | 2,019 | 1,483 |
Other Revenue | 9.9 | 10.84 | 10.64 | 10.91 | 6.44 | 0.51 |
| 1,276 | 2,321 | 1,673 | 2,445 | 2,026 | 1,484 | |
Revenue Growth | -48.22% | 38.74% | -31.57% | 20.69% | 36.55% | 0.39% |
Cost of Revenue | 999.2 | 2,092 | 1,532 | 2,248 | 1,869 | 1,325 |
Gross Profit | 276.5 | 229.21 | 141.25 | 197 | 156.4 | 158.83 |
Selling, General & Admin | 149.54 | 110.55 | 83.79 | 108.71 | 116.74 | 114.41 |
Research & Development | 53.48 | 53.94 | 53.45 | 62.48 | 66.93 | 66.72 |
Other Operating Expenses | 6.25 | 5.11 | 6.2 | 2.34 | -2.76 | -2.61 |
Operating Expenses | 323.62 | 293.79 | 192.34 | 204.79 | 297.16 | 280.96 |
Operating Income | -47.11 | -64.58 | -51.08 | -7.79 | -140.76 | -122.13 |
Interest Expense | -7.97 | -8.7 | -12.36 | -16.17 | -30.02 | -32.21 |
Interest & Investment Income | 0.95 | 3.26 | 4.11 | 9.8 | 82.28 | 9.52 |
Currency Exchange Gain (Loss) | -0.13 | 1.9 | 0.01 | 0 | -0.03 | -0 |
Other Non Operating Income (Expenses) | -2.62 | -1.64 | -3.85 | -29.81 | -7.13 | -38.06 |
EBT Excluding Unusual Items | -56.88 | -69.76 | -63.17 | -43.96 | -95.66 | -182.88 |
Impairment of Goodwill | -1.52 | -1.52 | -1.24 | -1.72 | -3.1 | -131.46 |
Gain (Loss) on Sale of Investments | -45.69 | -1.13 | -12.12 | 11.66 | 22.91 | -0.89 |
Gain (Loss) on Sale of Assets | -0.01 | -0.11 | 0.11 | -0.07 | 12.12 | -0.37 |
Asset Writedown | -10 | -1.18 | -0.2 | - | -8.13 | -23.36 |
Other Unusual Items | 16.24 | 13.75 | -7.18 | 0.39 | 27.65 | 32.71 |
Pretax Income | -97.85 | -59.95 | -83.79 | -33.69 | -44.22 | -306.25 |
Income Tax Expense | -32.54 | -21.47 | -16.42 | -24.86 | 20.73 | -21.24 |
Earnings From Continuing Operations | -65.31 | -38.48 | -67.37 | -8.84 | -64.95 | -285.01 |
Minority Interest in Earnings | 9.28 | 2.82 | 5.61 | 27.63 | 80.14 | 54.19 |
Net Income | -56.03 | -35.67 | -61.76 | 18.79 | 15.19 | -230.82 |
Net Income to Common | -56.03 | -35.67 | -61.76 | 18.79 | 15.19 | -230.82 |
Net Income Growth | - | - | - | 23.69% | - | - |
Shares Outstanding (Basic) | 155 | 155 | 158 | 157 | 152 | 159 |
Shares Outstanding (Diluted) | 155 | 155 | 158 | 157 | 152 | 159 |
Shares Change | -2.01% | -2.08% | 1.15% | 3.08% | -4.58% | 0.49% |
EPS (Basic) | -0.36 | -0.23 | -0.39 | 0.12 | 0.10 | -1.45 |
EPS (Diluted) | -0.36 | -0.23 | -0.39 | 0.12 | 0.10 | -1.45 |
EPS Growth | - | - | - | 20.00% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 162.26 | 262.45 | -135.22 | -0.12 | 19.46 | -79.09 |
Free Cash Flow Per Share | 1.05 | 1.69 | -0.85 | -0.00 | 0.13 | -0.50 |
Gross Margin | 21.68% | 9.87% | 8.44% | 8.06% | 7.72% | 10.71% |
Operating Margin | -3.69% | -2.78% | -3.05% | -0.32% | -6.95% | -8.23% |
Profit Margin | -4.39% | -1.54% | -3.69% | 0.77% | 0.75% | -15.56% |
Free Cash Flow Margin | 12.72% | 11.30% | -8.08% | -0.01% | 0.96% | -5.33% |
EBITDA | -45.27 | -61.68 | -45.13 | 1.76 | -125.76 | -100.32 |
EBITDA Margin | -3.55% | -2.66% | -2.70% | 0.07% | -6.21% | -6.76% |
D&A For EBITDA | 1.84 | 2.9 | 5.95 | 9.55 | 15 | 21.8 |
EBIT | -47.11 | -64.58 | -51.08 | -7.79 | -140.76 | -122.13 |
EBIT Margin | -3.69% | -2.78% | -3.05% | -0.32% | -6.95% | -8.23% |
Revenue as Reported | 1,276 | 2,321 | 1,673 | 2,445 | 2,026 | 1,484 |
Advertising Expenses | - | 1.84 | 1.66 | 0.54 | 0.85 | 2.14 |