Zhejiang Baida Precision Manufacturing Corp. (SHA:603331)
China · Delayed Price · Currency is CNY 15.91
-0.37 (-2.27%)
May 13, 2026, 3:00 PM CST
SHA:603331 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,351 | 1,409 | 1,494 | 1,402 | 1,254 | 1,188 |
Other Revenue | - | - | 40.96 | 36.86 | 32.97 | 30.75 |
| 1,351 | 1,409 | 1,535 | 1,439 | 1,287 | 1,218 | |
Revenue Growth (YoY) | -12.79% | -8.21% | 6.63% | 11.79% | 5.66% | 25.93% |
Cost of Revenue | 1,067 | 1,108 | 1,234 | 1,114 | 1,047 | 966.73 |
Gross Profit | 284.81 | 300.39 | 300.67 | 325.46 | 240.31 | 251.73 |
Selling, General & Admin | 120.28 | 123.1 | 129.26 | 101.06 | 84.73 | 73.61 |
Research & Development | 56.29 | 52.63 | 48.77 | 43.31 | 45.32 | 37.42 |
Other Operating Expenses | 2.04 | 3.57 | 3.09 | 12.15 | 10.72 | 8.63 |
Operating Expenses | 178.61 | 179.31 | 187.68 | 159.46 | 141.7 | 119.93 |
Operating Income | 106.2 | 121.08 | 113 | 165.99 | 98.61 | 131.8 |
Interest Expense | - | - | -34.85 | -19.1 | -32.32 | -31.54 |
Interest & Investment Income | - | - | 2.93 | 2.9 | 1.06 | 2.29 |
Currency Exchange Gain (Loss) | - | - | 1.43 | 4.9 | 7.63 | -5.57 |
Other Non Operating Income (Expenses) | -40.1 | -33.05 | -0.38 | -0.23 | -1.45 | -0.54 |
EBT Excluding Unusual Items | 66.1 | 88.03 | 82.12 | 154.47 | 73.54 | 96.45 |
Gain (Loss) on Sale of Investments | -4.26 | -4.29 | -4.13 | -7.95 | -3.82 | 1.67 |
Gain (Loss) on Sale of Assets | 0.75 | 0.97 | -0.88 | -0.64 | -0.18 | 0.52 |
Asset Writedown | -284.55 | -284.25 | -77.94 | -7.36 | -0.94 | -0.18 |
Other Unusual Items | - | - | 3.98 | 4.69 | 12.05 | 9.43 |
Pretax Income | -221.96 | -199.54 | 3.15 | 143.21 | 80.64 | 107.9 |
Income Tax Expense | 80.53 | 81.48 | -14.54 | 26.97 | 15.16 | 17.12 |
Earnings From Continuing Operations | -302.49 | -281.02 | 17.69 | 116.23 | 65.48 | 90.78 |
Minority Interest in Earnings | 55.98 | 55.4 | 15.32 | 2.67 | 1.88 | 1.05 |
Net Income | -246.51 | -225.63 | 33.02 | 118.9 | 67.36 | 91.83 |
Net Income to Common | -246.51 | -225.63 | 33.02 | 118.9 | 67.36 | 91.83 |
Net Income Growth | - | - | -72.23% | 76.53% | -26.65% | 12.70% |
Shares Outstanding (Basic) | 203 | 201 | 201 | 195 | 177 | 177 |
Shares Outstanding (Diluted) | 203 | 201 | 201 | 195 | 177 | 177 |
Shares Change (YoY) | -1.27% | -0.00% | 3.35% | 9.97% | 0.37% | -0.31% |
EPS (Basic) | -1.21 | -1.12 | 0.16 | 0.61 | 0.38 | 0.52 |
EPS (Diluted) | -1.21 | -1.12 | 0.16 | 0.61 | 0.38 | 0.52 |
EPS Growth | - | - | -73.77% | 60.53% | -26.92% | 13.04% |
Free Cash Flow | -145.42 | -15.94 | -328.45 | -78.43 | 37.42 | -224.53 |
Free Cash Flow Per Share | -0.72 | -0.08 | -1.63 | -0.40 | 0.21 | -1.27 |
Dividend Per Share | - | - | 0.080 | 0.200 | 0.250 | 0.250 |
Dividend Growth | - | - | -60.00% | -20.00% | - | 25.00% |
Gross Margin | 21.07% | 21.32% | 19.59% | 22.61% | 18.67% | 20.66% |
Operating Margin | 7.86% | 8.60% | 7.36% | 11.53% | 7.66% | 10.82% |
Profit Margin | -18.24% | -16.02% | 2.15% | 8.26% | 5.23% | 7.54% |
Free Cash Flow Margin | -10.76% | -1.13% | -21.40% | -5.45% | 2.91% | -18.43% |
EBITDA | 245.41 | 257.34 | 237.47 | 270.05 | 200.52 | 218.75 |
EBITDA Margin | 18.16% | 18.27% | 15.47% | 18.76% | 15.57% | 17.95% |
D&A For EBITDA | 139.21 | 136.26 | 124.48 | 104.06 | 101.91 | 86.95 |
EBIT | 106.2 | 121.08 | 113 | 165.99 | 98.61 | 131.8 |
EBIT Margin | 7.86% | 8.60% | 7.36% | 11.53% | 7.66% | 10.82% |
Effective Tax Rate | - | - | - | 18.83% | 18.80% | 15.86% |
Revenue as Reported | - | - | 1,535 | 1,439 | 1,287 | 1,218 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.