Zhejiang Baida Precision Manufacturing Corp. (SHA:603331)
China · Delayed Price · Currency is CNY 13.05
-0.09 (-0.68%)
Sep 14, 2026, 3:00 PM CST
SHA:603331 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,283 | 1,370 | 1,494 | 1,402 | 1,254 | 1,188 |
Other Revenue | 39.02 | 39.02 | 40.96 | 36.86 | 32.97 | 30.75 |
| 1,322 | 1,409 | 1,535 | 1,439 | 1,287 | 1,218 | |
Revenue Growth | -13.73% | -8.21% | 6.63% | 11.79% | 5.66% | 25.93% |
Cost of Revenue | 1,085 | 1,140 | 1,246 | 1,114 | 1,047 | 966.73 |
Gross Profit | 237.07 | 268.74 | 288.99 | 325.46 | 240.31 | 251.73 |
Selling, General & Admin | 109.73 | 115.73 | 117.57 | 101.06 | 84.73 | 73.61 |
Research & Development | 59.82 | 52.63 | 48.77 | 43.31 | 45.32 | 37.42 |
Other Operating Expenses | 6.09 | 7.7 | 3.09 | 12.15 | 10.72 | 8.63 |
Operating Expenses | 175.85 | 176.28 | 175.99 | 159.46 | 141.7 | 119.93 |
Operating Income | 61.22 | 92.46 | 113 | 165.99 | 98.61 | 131.8 |
Interest Expense | -38.45 | -38.45 | -34.85 | -19.1 | -32.32 | -31.54 |
Interest & Investment Income | 2.19 | 2.19 | 2.93 | 2.9 | 1.06 | 2.29 |
Currency Exchange Gain (Loss) | 6.34 | 6.34 | 1.43 | 4.9 | 7.63 | -5.57 |
Other Non Operating Income (Expenses) | -24.37 | -1.29 | -0.38 | -0.23 | -1.45 | -0.54 |
EBT Excluding Unusual Items | 6.93 | 61.26 | 82.12 | 154.47 | 73.54 | 96.45 |
Gain (Loss) on Sale of Investments | -1.52 | -4.29 | -4.13 | -7.95 | -3.82 | 1.67 |
Gain (Loss) on Sale of Assets | 147.28 | 1.33 | -0.88 | -0.64 | -0.18 | 0.52 |
Asset Writedown | -283.28 | -261.32 | -77.94 | -7.36 | -0.94 | -0.18 |
Other Unusual Items | 3.49 | 3.49 | 3.98 | 4.69 | 12.05 | 9.43 |
Pretax Income | -127.1 | -199.54 | 3.15 | 143.21 | 80.64 | 107.9 |
Income Tax Expense | 99.72 | 81.48 | -14.54 | 26.97 | 15.16 | 17.12 |
Earnings From Continuing Operations | -226.81 | -281.02 | 17.69 | 116.23 | 65.48 | 90.78 |
Minority Interest in Earnings | 58.98 | 55.4 | 15.32 | 2.67 | 1.88 | 1.05 |
Net Income | -167.84 | -225.63 | 33.02 | 118.9 | 67.36 | 91.83 |
Net Income to Common | -167.84 | -225.63 | 33.02 | 118.9 | 67.36 | 91.83 |
Net Income Growth | - | - | -72.23% | 76.53% | -26.65% | 12.70% |
Shares Outstanding (Basic) | 203 | 201 | 206 | 195 | 177 | 177 |
Shares Outstanding (Diluted) | 203 | 201 | 206 | 195 | 177 | 177 |
Shares Change | -2.31% | -2.37% | 5.86% | 9.97% | 0.37% | -0.31% |
EPS (Basic) | -0.83 | -1.12 | 0.16 | 0.61 | 0.38 | 0.52 |
EPS (Diluted) | -0.83 | -1.12 | 0.16 | 0.61 | 0.38 | 0.52 |
EPS Growth | - | - | -73.77% | 60.53% | -26.92% | 13.04% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -279.85 | -95.65 | -328.45 | -78.43 | 37.42 | -224.53 |
Free Cash Flow Per Share | -1.38 | -0.47 | -1.59 | -0.40 | 0.21 | -1.27 |
Dividend Per Share | - | - | 0.800 | 0.200 | 0.250 | 0.250 |
Dividend Growth | - | - | 300.00% | -20.00% | 0% | 25.00% |
Gross Margin | 17.93% | 19.08% | 18.83% | 22.61% | 18.67% | 20.66% |
Operating Margin | 4.63% | 6.56% | 7.36% | 11.53% | 7.66% | 10.82% |
Profit Margin | -12.69% | -16.02% | 2.15% | 8.26% | 5.23% | 7.54% |
Free Cash Flow Margin | -21.16% | -6.79% | -21.40% | -5.45% | 2.91% | -18.43% |
EBITDA | 199.45 | 225.51 | 240.51 | 270.05 | 200.52 | 218.75 |
EBITDA Margin | 15.08% | 16.01% | 15.67% | 18.76% | 15.57% | 17.95% |
D&A For EBITDA | 138.23 | 133.05 | 127.52 | 104.06 | 101.91 | 86.95 |
EBIT | 61.22 | 92.46 | 113 | 165.99 | 98.61 | 131.8 |
EBIT Margin | 4.63% | 6.56% | 7.36% | 11.53% | 7.66% | 10.82% |
Effective Tax Rate | - | - | - | 18.83% | 18.80% | 15.86% |
Revenue as Reported | 1,409 | 1,409 | 1,535 | 1,439 | 1,287 | 1,218 |