Shanghai Shuixing Home Textile Co., Ltd. (SHA:603365)
China flag China · Delayed Price · Currency is CNY
18.49
-0.15 (-0.80%)
Jul 31, 2026, 3:00 PM CST

SHA:603365 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,5824,5284,1934,2113,6643,799
Revenue Growth
8.97%7.99%-0.42%14.93%-3.57%25.19%
Gross Profit
2,0431,9961,7101,6641,3911,426
Operating Income
428.15409.96393.8370.64254.52436.45
Net Income
422.17406.83366.65379.08278.26385.87
Earnings Per Share
1.641.581.401.441.051.46
EPS Growth
18.95%12.86%-2.78%37.14%-28.08%40.38%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
Unallocated
2,654
Northeast
65.15
North China
327.77
East China
720.15
South China
103.37
Central China
233.14
Northwest
97.29
Southwest
300.11
Foreign
20.3
Total
4,522

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,4161,7671,6171,5101,3341,458
Total Debt
62.290.79109.6671.999.93115.08
Net Cash (Debt)
1,3541,6761,5071,4381,2341,343
Net Cash Growth
18.98%11.22%4.83%16.49%-8.09%20.40%
Net Cash Per Share
5.266.515.765.464.665.08

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
438.98531.92515.55492.99103.91463.84
Capital Expenditures
-138.85-130.31-156.8-31.63-47.11-61.72
Free Cash Flow
300.13401.61358.76461.3656.8402.12
Free Cash Flow Growth
4.72%11.95%-22.24%712.23%-85.88%44.83%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.60%44.09%40.78%39.52%37.97%37.53%
Operating Margin
9.35%9.05%9.39%8.80%6.95%11.49%
Pretax Margin
10.78%10.52%10.56%10.70%9.05%12.53%
Profit Margin
9.21%8.98%8.74%9.00%7.60%10.16%
FCF Margin
6.55%8.87%8.56%10.96%1.55%10.58%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0001.0000.9000.9000.7000.500
Dividend Per Share Growth
11.11%11.11%0%28.57%40.00%25.00%
Dividend Yield
5.41%5.03%6.17%7.35%6.59%3.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.2613.3911.619.8212.5011.57
Forward PE
10.5713.3310.359.319.1011.26
P/FCF Ratio
15.9513.5611.868.0761.2611.10
PS Ratio
1.041.201.010.880.951.18