Shanghai Shuixing Home Textile Co., Ltd. (SHA:603365)
China flag China · Delayed Price · Currency is CNY
17.29
-0.71 (-3.94%)
Aug 26, 2026, 3:00 PM CST

SHA:603365 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,5834,5284,1934,2113,6643,799
Revenue Growth
6.36%7.99%-0.42%14.93%-3.57%25.19%
Gross Profit
2,0781,9961,7101,6641,3911,426
Operating Income
456.8409.96393.8370.64254.52436.45
Net Income
415.84406.83366.65379.08278.26385.87
Earnings Per Share
1.641.581.401.441.051.46
EPS Growth
18.80%12.86%-2.78%37.14%-28.08%40.38%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
Unallocated
2,654
Northeast
65.15
North China
327.77
East China
720.15
South China
103.37
Central China
233.14
Northwest
97.29
Southwest
300.11
Foreign
20.3
Total
4,522

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,2701,7671,6171,5101,3341,458
Total Debt
55.4690.79109.6671.999.93115.08
Net Cash (Debt)
1,2141,6761,5071,4381,2341,343
Net Cash Growth
-3.58%11.22%4.83%16.49%-8.09%20.40%
Net Cash Per Share
4.786.515.765.464.665.08

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
400.13531.92515.55492.99103.91463.84
Capital Expenditures
-153.52-130.31-156.8-31.63-47.11-61.72
Free Cash Flow
246.61401.61358.76461.3656.8402.12
Free Cash Flow Growth
-12.04%11.95%-22.24%712.23%-85.88%44.83%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.35%44.09%40.78%39.52%37.97%37.53%
Operating Margin
9.97%9.05%9.39%8.80%6.95%11.49%
Pretax Margin
10.65%10.52%10.56%10.70%9.05%12.53%
Profit Margin
9.07%8.98%8.74%9.00%7.60%10.16%
FCF Margin
5.38%8.87%8.56%10.96%1.55%10.58%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0001.0000.9000.9000.7000.500
Dividend Per Share Growth
11.11%11.11%0%28.57%40.00%25.00%
Dividend Yield
5.66%5.03%6.17%7.35%6.59%3.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.9813.3911.619.8212.5011.57
Forward PE
10.2913.3310.359.319.1011.26
P/FCF Ratio
18.8913.5611.868.0761.2611.10
PS Ratio
1.021.201.010.880.951.18