Wuxi Holyview Microelectronics Co.,Ltd. (SHA:603375)
China
· Delayed Price · Currency is CNY 34.88
-0.66 (-1.86%)
At close: Jun 10, 2025, 2:57 PM CST
SHA:603375 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 483.86 | 484.51 | 810.82 | 767.25 | 351.48 | 210.55 | Upgrade
|
| Other Revenue | 19.69 | 19.69 | 11.68 | 3.56 | 4.07 | 0.27 | Upgrade
|
| Revenue | 503.55 | 504.2 | 822.51 | 770.81 | 355.55 | 210.81 | Upgrade
|
| Revenue Growth (YoY) | -33.68% | -38.70% | 6.71% | 116.79% | 68.66% | 180.70% | Upgrade
|
| Cost of Revenue | 330.92 | 326.73 | 459.68 | 446.19 | 193.3 | 110.55 | Upgrade
|
| Gross Profit | 172.63 | 177.46 | 362.83 | 324.62 | 162.25 | 100.26 | Upgrade
|
| Selling, General & Admin | 73.92 | 80.57 | 67.44 | 61.25 | 39.4 | 16.95 | Upgrade
|
| Research & Development | 85.31 | 89.45 | 77.62 | 57.26 | 33.48 | 14.3 | Upgrade
|
| Other Operating Expenses | -3.86 | -2.75 | 2.24 | 3.29 | 1.85 | 1.37 | Upgrade
|
| Operating Expenses | 161.59 | 171.97 | 157.99 | 127.95 | 78.36 | 32.83 | Upgrade
|
| Operating Income | 11.04 | 5.49 | 204.84 | 196.67 | 83.89 | 67.42 | Upgrade
|
| Interest Expense | -0.38 | -0.35 | -0.52 | -0.4 | -0.18 | -1.13 | Upgrade
|
| Interest & Investment Income | 9.11 | 7.36 | 0.98 | 2.27 | 2.6 | 0.73 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.03 | -0.03 | -0.12 | 0.37 | -0.01 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.51 | -0.77 | -1.62 | -0.85 | 0 | -0.07 | Upgrade
|
| EBT Excluding Unusual Items | 19.23 | 11.69 | 203.56 | 198.05 | 86.31 | 66.95 | Upgrade
|
| Impairment of Goodwill | -5.3 | -5.3 | -4.18 | -6.95 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 6 | 5.8 | 0.74 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.17 | 0.17 | -0.48 | -0.77 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -0.11 | -0.08 | Upgrade
|
| Other Unusual Items | 7.08 | 7.08 | 16.38 | 14.01 | 12.25 | 6.33 | Upgrade
|
| Pretax Income | 27.18 | 19.44 | 216.02 | 204.34 | 98.45 | 73.21 | Upgrade
|
| Income Tax Expense | 8.24 | 8.15 | 29.05 | 23.14 | 11.66 | 10.18 | Upgrade
|
| Earnings From Continuing Operations | 18.93 | 11.29 | 186.97 | 181.2 | 86.79 | 63.03 | Upgrade
|
| Minority Interest in Earnings | 10.43 | 11.62 | 7.84 | 3.92 | 0.71 | - | Upgrade
|
| Net Income | 29.36 | 22.91 | 194.81 | 185.12 | 87.5 | 63.03 | Upgrade
|
| Net Income to Common | 29.36 | 22.91 | 194.81 | 185.12 | 87.5 | 63.03 | Upgrade
|
| Net Income Growth | -81.30% | -88.24% | 5.24% | 111.56% | 38.83% | 298.69% | Upgrade
|
| Shares Outstanding (Basic) | 97 | 100 | 76 | 76 | 75 | 72 | Upgrade
|
| Shares Outstanding (Diluted) | 97 | 100 | 76 | 76 | 75 | 72 | Upgrade
|
| Shares Change (YoY) | 14.05% | 31.92% | -0.07% | 0.17% | 4.12% | - | Upgrade
|
| EPS (Basic) | 0.30 | 0.23 | 2.58 | 2.45 | 1.16 | 0.87 | Upgrade
|
| EPS (Diluted) | 0.30 | 0.23 | 2.58 | 2.45 | 1.16 | 0.87 | Upgrade
|
| EPS Growth | -83.60% | -91.09% | 5.31% | 111.21% | 33.33% | - | Upgrade
|
| Free Cash Flow | -146.93 | -193.44 | -102.51 | 28.09 | 14.28 | 48.85 | Upgrade
|
| Free Cash Flow Per Share | -1.51 | -1.94 | -1.36 | 0.37 | 0.19 | 0.67 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.400 | - | - | - | Upgrade
|
| Dividend Growth | -75.00% | -75.00% | - | - | - | - | Upgrade
|
| Gross Margin | 34.28% | 35.20% | 44.11% | 42.11% | 45.63% | 47.56% | Upgrade
|
| Operating Margin | 2.19% | 1.09% | 24.91% | 25.51% | 23.59% | 31.98% | Upgrade
|
| Profit Margin | 5.83% | 4.54% | 23.69% | 24.02% | 24.61% | 29.90% | Upgrade
|
| Free Cash Flow Margin | -29.18% | -38.37% | -12.46% | 3.65% | 4.02% | 23.17% | Upgrade
|
| EBITDA | 29.83 | 23.41 | 219.27 | 204.12 | 88.86 | 71.53 | Upgrade
|
| EBITDA Margin | 5.92% | 4.64% | 26.66% | 26.48% | 24.99% | 33.93% | Upgrade
|
| D&A For EBITDA | 18.79 | 17.92 | 14.43 | 7.45 | 4.98 | 4.1 | Upgrade
|
| EBIT | 11.04 | 5.49 | 204.84 | 196.67 | 83.89 | 67.42 | Upgrade
|
| EBIT Margin | 2.19% | 1.09% | 24.91% | 25.51% | 23.59% | 31.98% | Upgrade
|
| Effective Tax Rate | 30.34% | 41.93% | 13.45% | 11.33% | 11.84% | 13.90% | Upgrade
|
| Revenue as Reported | 503.55 | 504.2 | 822.51 | 770.81 | 355.55 | 210.81 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.