Wuxi Holyview Microelectronics Co.,Ltd. (SHA:603375)
China · Delayed Price · Currency is CNY 39.49
-0.15 (-0.38%)
At close: Feb 27, 2026
SHA:603375 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 486.84 | 484.51 | 810.82 | 767.25 | 351.48 | 210.55 |
Other Revenue | 19.69 | 19.69 | 11.68 | 3.56 | 4.07 | 0.27 |
| 506.53 | 504.2 | 822.51 | 770.81 | 355.55 | 210.81 | |
Revenue Growth (YoY) | -19.04% | -38.70% | 6.71% | 116.79% | 68.66% | 180.70% |
Cost of Revenue | 336 | 326.73 | 459.68 | 446.19 | 193.3 | 110.55 |
Gross Profit | 170.52 | 177.46 | 362.83 | 324.62 | 162.25 | 100.26 |
Selling, General & Admin | 74.55 | 80.57 | 67.44 | 61.25 | 39.4 | 16.95 |
Research & Development | 77.19 | 89.45 | 77.62 | 57.26 | 33.48 | 14.3 |
Other Operating Expenses | 0.67 | -2.75 | 2.24 | 3.29 | 1.85 | 1.37 |
Operating Expenses | 155.42 | 171.97 | 157.99 | 127.95 | 78.36 | 32.83 |
Operating Income | 15.1 | 5.49 | 204.84 | 196.67 | 83.89 | 67.42 |
Interest Expense | -0.64 | -0.35 | -0.52 | -0.4 | -0.18 | -1.13 |
Interest & Investment Income | 7.51 | 7.36 | 0.98 | 2.27 | 2.6 | 0.73 |
Currency Exchange Gain (Loss) | -0.03 | -0.03 | -0.12 | 0.37 | -0.01 | - |
Other Non Operating Income (Expenses) | -0.55 | -0.77 | -1.62 | -0.85 | 0 | -0.07 |
EBT Excluding Unusual Items | 21.39 | 11.69 | 203.56 | 198.05 | 86.31 | 66.95 |
Impairment of Goodwill | -5.3 | -5.3 | -4.18 | -6.95 | - | - |
Gain (Loss) on Sale of Investments | 6.21 | 5.8 | 0.74 | - | - | - |
Gain (Loss) on Sale of Assets | 1.76 | 0.17 | -0.48 | -0.77 | - | - |
Asset Writedown | -2.44 | - | - | - | -0.11 | -0.08 |
Other Unusual Items | 2.78 | 7.08 | 16.38 | 14.01 | 12.25 | 6.33 |
Pretax Income | 24.4 | 19.44 | 216.02 | 204.34 | 98.45 | 73.21 |
Income Tax Expense | 6.05 | 8.15 | 29.05 | 23.14 | 11.66 | 10.18 |
Earnings From Continuing Operations | 18.35 | 11.29 | 186.97 | 181.2 | 86.79 | 63.03 |
Minority Interest in Earnings | 4.79 | 11.62 | 7.84 | 3.92 | 0.71 | - |
Net Income | 23.14 | 22.91 | 194.81 | 185.12 | 87.5 | 63.03 |
Net Income to Common | 23.14 | 22.91 | 194.81 | 185.12 | 87.5 | 63.03 |
Net Income Growth | -75.43% | -88.24% | 5.24% | 111.56% | 38.83% | 298.69% |
Shares Outstanding (Basic) | 101 | 100 | 76 | 76 | 75 | 72 |
Shares Outstanding (Diluted) | 101 | 100 | 76 | 76 | 75 | 72 |
Shares Change (YoY) | 7.16% | 31.92% | -0.07% | 0.17% | 4.12% | - |
EPS (Basic) | 0.23 | 0.23 | 2.58 | 2.45 | 1.16 | 0.87 |
EPS (Diluted) | 0.23 | 0.23 | 2.58 | 2.45 | 1.16 | 0.87 |
EPS Growth | -77.07% | -91.09% | 5.31% | 111.21% | 33.33% | - |
Free Cash Flow | 69.64 | -193.44 | -102.51 | 28.09 | 14.28 | 48.85 |
Free Cash Flow Per Share | 0.69 | -1.94 | -1.36 | 0.37 | 0.19 | 0.67 |
Dividend Per Share | 0.100 | 0.100 | 0.400 | - | - | - |
Dividend Growth | -74.98% | -74.98% | - | - | - | - |
Gross Margin | 33.66% | 35.20% | 44.11% | 42.11% | 45.63% | 47.56% |
Operating Margin | 2.98% | 1.09% | 24.91% | 25.51% | 23.59% | 31.98% |
Profit Margin | 4.57% | 4.54% | 23.69% | 24.02% | 24.61% | 29.90% |
Free Cash Flow Margin | 13.75% | -38.37% | -12.46% | 3.65% | 4.02% | 23.17% |
EBITDA | 35.64 | 23.41 | 219.27 | 204.12 | 88.86 | 71.53 |
EBITDA Margin | 7.04% | 4.64% | 26.66% | 26.48% | 24.99% | 33.93% |
D&A For EBITDA | 20.53 | 17.92 | 14.43 | 7.45 | 4.98 | 4.1 |
EBIT | 15.1 | 5.49 | 204.84 | 196.67 | 83.89 | 67.42 |
EBIT Margin | 2.98% | 1.09% | 24.91% | 25.51% | 23.59% | 31.98% |
Effective Tax Rate | 24.81% | 41.93% | 13.45% | 11.33% | 11.84% | 13.90% |
Revenue as Reported | 506.53 | 504.2 | 822.51 | 770.81 | 355.55 | 210.81 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.