Wuxi Holyview Microelectronics Co.,Ltd. (SHA:603375)
China · Delayed Price · Currency is CNY 49.85
-1.05 (-2.06%)
At close: Jun 12, 2026
SHA:603375 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 469.68 | 462.76 | 484.51 | 810.82 | 767.25 | 351.48 |
Other Revenue | 6.99 | 6.99 | 19.69 | 11.68 | 3.56 | 4.07 |
| 476.67 | 469.75 | 504.2 | 822.51 | 770.81 | 355.55 | |
Revenue Growth (YoY) | -5.34% | -6.83% | -38.70% | 6.71% | 116.79% | 68.66% |
Cost of Revenue | 342.29 | 329.03 | 326.73 | 459.68 | 446.19 | 193.3 |
Gross Profit | 134.39 | 140.71 | 177.46 | 362.83 | 324.62 | 162.25 |
Selling, General & Admin | 76.25 | 73.81 | 80.57 | 67.44 | 61.25 | 39.4 |
Research & Development | 71.7 | 74.93 | 89.45 | 77.62 | 57.26 | 33.48 |
Other Operating Expenses | 0.23 | 0.67 | -2.75 | 2.24 | 3.29 | 1.85 |
Operating Expenses | 142.34 | 147.6 | 171.97 | 157.99 | 127.95 | 78.36 |
Operating Income | -7.95 | -6.88 | 5.49 | 204.84 | 196.67 | 83.89 |
Interest Expense | -1.25 | -1.03 | -0.35 | -0.52 | -0.4 | -0.18 |
Interest & Investment Income | 3.66 | 5.39 | 7.36 | 0.98 | 2.27 | 2.6 |
Currency Exchange Gain (Loss) | -0.41 | -0.41 | -0.03 | -0.12 | 0.37 | -0.01 |
Other Non Operating Income (Expenses) | 2.1 | 2.24 | -0.77 | -1.62 | -0.85 | 0 |
EBT Excluding Unusual Items | -3.84 | -0.69 | 11.69 | 203.56 | 198.05 | 86.31 |
Impairment of Goodwill | -1.01 | -1.01 | -5.3 | -4.18 | -6.95 | - |
Gain (Loss) on Sale of Investments | 6.72 | 6.11 | 5.8 | 0.74 | - | - |
Gain (Loss) on Sale of Assets | 5.82 | 5.94 | 0.17 | -0.48 | -0.77 | - |
Asset Writedown | 0.49 | - | - | - | - | -0.11 |
Other Unusual Items | -2.36 | -2.33 | 7.08 | 16.38 | 14.01 | 12.25 |
Pretax Income | 5.82 | 8.02 | 19.44 | 216.02 | 204.34 | 98.45 |
Income Tax Expense | 0.73 | 0.78 | 8.15 | 29.05 | 23.14 | 11.66 |
Earnings From Continuing Operations | 5.09 | 7.23 | 11.29 | 186.97 | 181.2 | 86.79 |
Minority Interest in Earnings | 3.33 | 2.89 | 11.62 | 7.84 | 3.92 | 0.71 |
Net Income | 8.42 | 10.12 | 22.91 | 194.81 | 185.12 | 87.5 |
Net Income to Common | 8.42 | 10.12 | 22.91 | 194.81 | 185.12 | 87.5 |
Net Income Growth | -71.33% | -55.82% | -88.24% | 5.24% | 111.56% | 38.83% |
Shares Outstanding (Basic) | 106 | 101 | 100 | 76 | 76 | 75 |
Shares Outstanding (Diluted) | 106 | 101 | 100 | 76 | 76 | 75 |
Shares Change (YoY) | 9.14% | 1.63% | 31.92% | -0.07% | 0.17% | 4.12% |
EPS (Basic) | 0.08 | 0.10 | 0.23 | 2.58 | 2.45 | 1.16 |
EPS (Diluted) | 0.08 | 0.10 | 0.23 | 2.58 | 2.45 | 1.16 |
EPS Growth | -73.73% | -56.52% | -91.09% | 5.31% | 111.21% | 33.33% |
Free Cash Flow | 74.75 | 60.85 | -193.44 | -102.51 | 28.09 | 14.28 |
Free Cash Flow Per Share | 0.70 | 0.60 | -1.94 | -1.36 | 0.37 | 0.19 |
Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.400 | - | - |
Dividend Growth | -0.10% | -0.10% | -74.98% | - | - | - |
Gross Margin | 28.19% | 29.95% | 35.20% | 44.11% | 42.11% | 45.63% |
Operating Margin | -1.67% | -1.47% | 1.09% | 24.91% | 25.51% | 23.59% |
Profit Margin | 1.77% | 2.15% | 4.54% | 23.69% | 24.02% | 24.61% |
Free Cash Flow Margin | 15.68% | 12.95% | -38.37% | -12.46% | 3.65% | 4.02% |
EBITDA | 17.95 | 17.95 | 26.03 | 219.27 | 204.12 | 88.86 |
EBITDA Margin | 3.77% | 3.82% | 5.16% | 26.66% | 26.48% | 24.99% |
D&A For EBITDA | 25.9 | 24.83 | 20.55 | 14.43 | 7.45 | 4.98 |
EBIT | -7.95 | -6.88 | 5.49 | 204.84 | 196.67 | 83.89 |
EBIT Margin | -1.67% | -1.47% | 1.09% | 24.91% | 25.51% | 23.59% |
Effective Tax Rate | 12.51% | 9.79% | 41.93% | 13.45% | 11.33% | 11.84% |
Revenue as Reported | 476.67 | 469.75 | 504.2 | 822.51 | 770.81 | 355.55 |