Daming Electronics Co.,Ltd. (SHA:603376)
China · Delayed Price · Currency is CNY 27.88
-0.06 (-0.21%)
At close: Sep 7, 2026
Daming Electronics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 2,964 | 3,095 | 2,719 | 2,138 | 1,684 |
Other Revenue | 11.05 | 11.05 | 8.16 | 9.05 | 28.96 |
| 2,975 | 3,106 | 2,727 | 2,147 | 1,713 | |
Revenue Growth | - | 13.92% | 26.99% | 25.32% | - |
Cost of Revenue | 2,557 | 2,604 | 2,175 | 1,723 | 1,374 |
Gross Profit | 417.63 | 502.96 | 552.18 | 424.44 | 339.6 |
Selling, General & Admin | 102.56 | 98.18 | 80.91 | 68.99 | 62.62 |
Research & Development | 131.87 | 123.36 | 119.14 | 113.88 | 98.8 |
Other Operating Expenses | -0.25 | -12.03 | -0.92 | 4.71 | 5.73 |
Operating Expenses | 232.68 | 208.01 | 214.73 | 195.7 | 174.93 |
Operating Income | 184.96 | 294.95 | 337.45 | 228.74 | 164.67 |
Interest Expense | -16.78 | -16.78 | -23.08 | -24.12 | -18.62 |
Interest & Investment Income | 0.31 | 0.31 | 0.27 | 0.24 | 0.19 |
Currency Exchange Gain (Loss) | 0.03 | 0.03 | 0.01 | -0 | -0 |
Other Non Operating Income (Expenses) | 15.77 | -0.95 | -0.11 | 5.6 | 2.56 |
EBT Excluding Unusual Items | 184.3 | 277.56 | 314.54 | 210.45 | 148.8 |
Gain (Loss) on Sale of Investments | -7.63 | -4.69 | 0.51 | -0.04 | -0.29 |
Gain (Loss) on Sale of Assets | -0.29 | -0.29 | -0.34 | 0.62 | 0.06 |
Asset Writedown | -3.5 | -1.53 | -0.56 | -0.68 | -0.76 |
Other Unusual Items | 9.58 | 9.58 | 3.81 | 14.45 | 10.84 |
Pretax Income | 182.46 | 280.64 | 317.97 | 224.8 | 158.65 |
Income Tax Expense | 16.34 | 32.78 | 35.87 | 19.34 | 7.99 |
Net Income | 166.12 | 247.86 | 282.1 | 205.47 | 150.66 |
Net Income to Common | 166.12 | 247.86 | 282.1 | 205.47 | 150.66 |
Net Income Growth | - | -12.14% | 37.29% | 36.38% | - |
Shares Outstanding (Basic) | 390 | 364 | 362 | 360 | 342 |
Shares Outstanding (Diluted) | 390 | 364 | 362 | 360 | 342 |
Shares Change | - | 0.78% | 0.33% | 5.27% | - |
EPS (Basic) | 0.43 | 0.68 | 0.78 | 0.57 | 0.44 |
EPS (Diluted) | 0.43 | 0.68 | 0.78 | 0.57 | 0.44 |
EPS Growth | - | -12.82% | 36.84% | 29.54% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 42.13 | -15.85 | -215.92 | -41.91 | -140.59 |
Free Cash Flow Per Share | 0.11 | -0.04 | -0.60 | -0.12 | -0.41 |
Dividend Per Share | 0.015 | 0.015 | - | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 14.04% | 16.19% | 20.25% | 19.77% | 19.82% |
Operating Margin | 6.22% | 9.50% | 12.38% | 10.65% | 9.61% |
Profit Margin | 5.58% | 7.98% | 10.35% | 9.57% | 8.79% |
Free Cash Flow Margin | 1.42% | -0.51% | -7.92% | -1.95% | -8.21% |
EBITDA | 329.44 | 429.03 | 446.42 | 318.39 | 231.79 |
EBITDA Margin | 11.07% | 13.81% | 16.37% | 14.83% | 13.53% |
D&A For EBITDA | 144.48 | 134.08 | 108.97 | 89.65 | 67.12 |
EBIT | 184.96 | 294.95 | 337.45 | 228.74 | 164.67 |
EBIT Margin | 6.22% | 9.50% | 12.38% | 10.65% | 9.61% |
Effective Tax Rate | 8.95% | 11.68% | 11.28% | 8.60% | 5.04% |
Revenue as Reported | 3,106 | 3,106 | 2,727 | 2,147 | 1,713 |
Advertising Expenses | - | 0.38 | 0.14 | 0.03 | 0.69 |