Quanzhou Jiadeli Electronics Material Co., Ltd. (SHA:603435)
China · Delayed Price · Currency is CNY 80.40
+7.31 (10.00%)
At close: May 29, 2026
SHA:603435 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 785.07 | 757.14 | 728.18 | 527.51 | 550.02 |
Other Revenue | - | - | 5.64 | 0.61 | - |
| 785.07 | 757.14 | 733.82 | 528.13 | 550.02 | |
Revenue Growth (YoY) | 48.65% | 3.18% | 38.95% | -3.98% | - |
Cost of Revenue | 433.88 | 405.47 | 396.26 | 309.66 | 279.26 |
Gross Profit | 351.19 | 351.66 | 337.56 | 218.47 | 270.76 |
Selling, General & Admin | 42.09 | 42.09 | 32.84 | 31.23 | 20.07 |
Research & Development | 24.37 | 24.37 | 23.88 | 21.72 | 21.32 |
Other Operating Expenses | -1.14 | -1.14 | 0.27 | 1.92 | 3.72 |
Operating Expenses | 66.08 | 66.08 | 58.47 | 57.13 | 45.45 |
Operating Income | 285.1 | 285.58 | 279.08 | 161.34 | 225.31 |
Interest Expense | -0.5 | -0.5 | -0.69 | -0.51 | -0.2 |
Interest & Investment Income | 0.73 | 0.73 | 0.54 | 0.33 | 0.33 |
Currency Exchange Gain (Loss) | -1.24 | -1.24 | -3.24 | 0.9 | -5.04 |
Other Non Operating Income (Expenses) | 1.22 | -0.76 | -1.03 | -1.59 | -1.15 |
EBT Excluding Unusual Items | 285.31 | 283.81 | 274.67 | 160.47 | 219.25 |
Gain (Loss) on Sale of Investments | -0.61 | -0.61 | -0.63 | -0.34 | 0.24 |
Gain (Loss) on Sale of Assets | - | - | - | 0.05 | - |
Asset Writedown | - | - | -0.14 | - | - |
Other Unusual Items | -0.56 | -0.56 | 3.17 | 2.6 | 1.57 |
Pretax Income | 284.15 | 282.64 | 277.07 | 162.79 | 221.06 |
Income Tax Expense | 38.61 | 39.12 | 39.15 | 22 | 28.71 |
Net Income | 245.53 | 243.52 | 237.92 | 140.79 | 192.35 |
Net Income to Common | 245.53 | 243.52 | 237.92 | 140.79 | 192.35 |
Net Income Growth | 74.40% | 2.35% | 68.99% | -26.81% | - |
Shares Outstanding (Basic) | 409 | 406 | 397 | 141 | - |
Shares Outstanding (Diluted) | 409 | 406 | 397 | 141 | - |
Shares Change (YoY) | 190.67% | 2.35% | 181.65% | - | - |
EPS (Basic) | 0.60 | 0.60 | 0.60 | 1.00 | - |
EPS (Diluted) | 0.60 | 0.60 | 0.60 | 1.00 | - |
EPS Growth | -40.00% | - | -40.00% | - | - |
Free Cash Flow | - | -324.29 | 87.23 | -152.23 | 188.43 |
Free Cash Flow Per Share | - | -0.80 | 0.22 | -1.08 | - |
Gross Margin | 44.73% | 46.45% | 46.00% | 41.37% | 49.23% |
Operating Margin | 36.32% | 37.72% | 38.03% | 30.55% | 40.96% |
Profit Margin | 31.28% | 32.16% | 32.42% | 26.66% | 34.97% |
Free Cash Flow Margin | - | -42.83% | 11.89% | -28.82% | 34.26% |
EBITDA | 334.19 | 333.71 | 323.42 | 188.39 | 248.46 |
EBITDA Margin | 42.57% | 44.08% | 44.07% | 35.67% | 45.17% |
D&A For EBITDA | 49.09 | 48.14 | 44.34 | 27.05 | 23.15 |
EBIT | 285.1 | 285.58 | 279.08 | 161.34 | 225.31 |
EBIT Margin | 36.32% | 37.72% | 38.03% | 30.55% | 40.96% |
Effective Tax Rate | 13.59% | 13.84% | 14.13% | 13.51% | 12.99% |
Revenue as Reported | 757.14 | 757.14 | 733.82 | 528.13 | 550.02 |