G-bits Network Technology (Xiamen) Co., Ltd. (SHA:603444)
China · Delayed Price · Currency is CNY 375.20
-9.70 (-2.52%)
Sep 11, 2026, 3:00 PM CST
SHA:603444 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7,404 | 6,191 | 3,678 | 4,169 | 5,153 | 4,606 |
Other Revenue | 9.99 | 13.32 | 18.02 | 16.19 | 14.25 | 12.56 |
| 7,414 | 6,205 | 3,696 | 4,185 | 5,168 | 4,619 | |
Revenue Growth | 74.28% | 67.89% | -11.69% | -19.02% | 11.88% | 68.44% |
Cost of Revenue | 419.39 | 378.4 | 448.48 | 479.91 | 582.14 | 698.42 |
Gross Profit | 6,994 | 5,826 | 3,247 | 3,705 | 4,585 | 3,921 |
Selling, General & Admin | 2,962 | 2,490 | 1,293 | 1,442 | 1,742 | 1,557 |
Research & Development | 961.96 | 887.44 | 757.63 | 679.36 | 672.61 | 608.62 |
Other Operating Expenses | 38.15 | 31.75 | 20.72 | 11.76 | -3.85 | -19.68 |
Operating Expenses | 3,967 | 3,413 | 2,070 | 2,130 | 2,411 | 2,136 |
Operating Income | 3,027 | 2,413 | 1,178 | 1,575 | 2,175 | 1,785 |
Interest Expense | -1.22 | -1.34 | -1.64 | -1.56 | -0.37 | -1.01 |
Interest & Investment Income | 184.45 | 168.15 | 174.12 | 131.47 | 151.14 | 418.6 |
Currency Exchange Gain (Loss) | -107.94 | -44.53 | 34.91 | 31.51 | 172.72 | -35.12 |
Other Non Operating Income (Expenses) | -0.6 | 1 | -1.15 | 0.02 | 5.93 | -1.86 |
EBT Excluding Unusual Items | 3,102 | 2,536 | 1,384 | 1,737 | 2,504 | 2,165 |
Gain (Loss) on Sale of Investments | 2.63 | 16.65 | -61.19 | -52.93 | -170.38 | -33.75 |
Gain (Loss) on Sale of Assets | 0.24 | 0.07 | 0.02 | 0.33 | -0.07 | 0.02 |
Asset Writedown | -44.6 | -61.05 | -52.48 | -5.93 | -37.58 | - |
Other Unusual Items | 23.87 | 11.7 | 16.31 | 21.85 | 18.62 | -6.76 |
Pretax Income | 3,084 | 2,504 | 1,287 | 1,700 | 2,315 | 2,125 |
Income Tax Expense | 482.5 | 357.73 | 107.59 | 238.88 | 355.44 | 372.38 |
Earnings From Continuing Operations | 2,602 | 2,146 | 1,179 | 1,461 | 1,959 | 1,753 |
Minority Interest in Earnings | -361.01 | -352.19 | -234.01 | -335.97 | -498.62 | -284.04 |
Net Income | 2,241 | 1,794 | 944.92 | 1,125 | 1,461 | 1,468 |
Net Income to Common | 2,241 | 1,794 | 944.92 | 1,125 | 1,461 | 1,468 |
Net Income Growth | 109.05% | 89.82% | -16.02% | -22.98% | -0.52% | 40.34% |
Shares Outstanding (Basic) | 72 | 72 | 72 | 72 | 72 | 72 |
Shares Outstanding (Diluted) | 72 | 72 | 72 | 72 | 72 | 72 |
Shares Change | 0.32% | 0.25% | -0.18% | 0.18% | -0.03% | 0.15% |
EPS (Basic) | 31.10 | 24.90 | 13.15 | 15.63 | 20.33 | 20.43 |
EPS (Diluted) | 31.10 | 24.90 | 13.15 | 15.63 | 20.33 | 20.43 |
EPS Growth | 108.38% | 89.35% | -15.87% | -23.12% | -0.49% | 40.12% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,985 | 2,793 | 1,225 | 1,130 | 1,709 | 2,399 |
Free Cash Flow Per Share | 41.44 | 38.77 | 17.05 | 15.70 | 23.78 | 33.38 |
Dividend Per Share | 23.000 | 19.600 | 10.000 | 7.000 | 17.000 | 16.000 |
Dividend Growth | 90.08% | 96.00% | 42.86% | -58.82% | 6.25% | 33.33% |
Gross Margin | 94.34% | 93.90% | 87.87% | 88.53% | 88.73% | 84.88% |
Operating Margin | 40.83% | 38.89% | 31.86% | 37.64% | 42.09% | 38.64% |
Profit Margin | 30.22% | 28.91% | 25.57% | 26.89% | 28.27% | 31.79% |
Free Cash Flow Margin | 40.27% | 45.01% | 33.15% | 27.00% | 33.07% | 51.94% |
EBITDA | 3,078 | 2,468 | 1,238 | 1,640 | 2,240 | 1,850 |
EBITDA Margin | 41.52% | 39.78% | 33.49% | 39.18% | 43.35% | 40.05% |
D&A For EBITDA | 50.81 | 55.23 | 59.95 | 64.61 | 65.13 | 65.27 |
EBIT | 3,027 | 2,413 | 1,178 | 1,575 | 2,175 | 1,785 |
EBIT Margin | 40.83% | 38.89% | 31.86% | 37.64% | 42.09% | 38.64% |
Effective Tax Rate | 15.65% | 14.29% | 8.36% | 14.05% | 15.35% | 17.52% |
Revenue as Reported | 7,414 | 6,205 | 3,696 | 4,185 | 5,168 | 4,619 |