SHA:603444 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	23,751	30,414	15,704	17,659	22,483	30,316
Market Cap Growth	41.93%	93.67%	-11.07%	-21.46%	-25.84%	-0.97%
Enterprise Value	19,167	26,600	13,054	15,197	19,184	27,396
Last Close Price	330.99	416.13	206.30	223.53	278.21	341.48
PE Ratio	11.76	16.96	16.62	15.70	15.39	20.64
Forward PE	12.93	15.93	15.09	16.22	12.31	19.00
PS Ratio	3.43	4.90	4.25	4.22	4.35	6.56
PB Ratio	3.36	4.65	2.79	3.37	4.77	5.99
P/TBV Ratio	4.00	5.59	3.25	4.02	5.76	6.63
P/FCF Ratio	7.52	10.89	12.82	15.63	13.16	12.64
P/OCF Ratio	7.51	10.88	12.58	14.90	12.83	12.54
EV/Sales Ratio	2.77	4.29	3.53	3.63	3.71	5.93
EV/EBITDA Ratio	6.64	10.78	10.55	9.27	8.56	14.81
EV/EBIT Ratio	6.80	11.02	11.09	9.65	8.82	15.35
EV/FCF Ratio	6.07	9.53	10.66	13.45	11.23	11.42
Debt / Equity Ratio	0.00	0.00	0.01	0.01	0.00	0.00
Debt / EBITDA Ratio	0.01	0.01	0.03	0.02	0.00	0.00
Debt / FCF Ratio	0.01	0.01	0.03	0.03	0.01	0.00
Net Debt / Equity Ratio	-0.80	-0.83	-0.71	-0.66	-0.69	-0.78
Net Debt / EBITDA Ratio	-1.97	-2.21	-3.24	-2.12	-1.46	-2.15
Net Debt / FCF Ratio	-1.79	-1.95	-3.28	-3.08	-1.91	-1.66
Asset Turnover	0.85	0.80	0.55	0.64	0.76	0.74
Quick Ratio	3.34	2.99	3.47	2.89	2.09	2.36
Current Ratio	3.51	3.01	3.50	2.93	2.12	2.38
Return on Equity (ROE)	36.42%	35.26%	21.67%	29.35%	40.12%	37.66%
Return on Assets (ROA)	21.74%	19.40%	10.85%	15.00%	20.00%	17.86%
Return on Invested Capital (ROIC)	189.08%	153.09%	63.83%	84.28%	145.28%	117.84%
Return on Capital Employed (ROCE)	39.00%	36.20%	20.70%	29.50%	45.30%	33.80%
Earnings Yield	8.54%	5.90%	6.02%	6.37%	6.50%	4.84%
FCF Yield	13.30%	9.18%	7.80%	6.40%	7.60%	7.91%
Dividend Yield	5.74%	4.71%	4.85%	3.13%	6.11%	4.69%
Payout Ratio	69.62%	64.41%	49.36%	64.81%	146.92%	58.78%
Buyback Yield / Dilution	-0.21%	-0.25%	0.18%	-0.18%	0.03%	-0.15%
Total Shareholder Return	5.56%	4.46%	5.02%	2.96%	6.14%	4.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.