Jiangxi Redboard Technology Co., Ltd. (SHA:603459)
China · Delayed Price · Currency is CNY 90.18
+0.87 (0.97%)
Jun 18, 2026, 3:00 PM CST
SHA:603459 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 3,607 | 3,430 | 2,524 | 2,195 | 2,205 |
Other Revenue | 247 | 247 | 178.03 | 144.89 | - |
| 3,854 | 3,677 | 2,702 | 2,340 | 2,205 | |
Revenue Growth (YoY) | 74.83% | 36.06% | 15.51% | 6.12% | - |
Cost of Revenue | 2,874 | 2,747 | 2,207 | 1,993 | 1,828 |
Gross Profit | 980.54 | 930.46 | 495.15 | 346.52 | 376.76 |
Selling, General & Admin | 125.05 | 119.37 | 103.23 | 93.63 | 87.74 |
Research & Development | 159.45 | 146.88 | 125.2 | 109.72 | 100.62 |
Other Operating Expenses | 3.02 | 6.02 | 4.1 | 5.2 | -10.81 |
Operating Expenses | 306.13 | 285.33 | 240.34 | 215.21 | 170.06 |
Operating Income | 674.41 | 645.12 | 254.82 | 131.31 | 206.7 |
Interest Expense | -25.79 | -24.16 | -21.34 | -31.48 | -44.7 |
Interest & Investment Income | 1.23 | 1.31 | 1.27 | 1.67 | 3.21 |
Currency Exchange Gain (Loss) | -6.26 | -6.26 | 7.4 | 12.23 | - |
Other Non Operating Income (Expenses) | -3.59 | -3.21 | -3.01 | -1.94 | 24.52 |
EBT Excluding Unusual Items | 640.01 | 612.81 | 239.14 | 111.8 | 189.73 |
Gain (Loss) on Sale of Assets | -4.74 | -5.01 | 1.76 | 1.09 | -2.11 |
Asset Writedown | -22.51 | -12.75 | -15.19 | -16.09 | -34.78 |
Other Unusual Items | 30.55 | 30.54 | 20.35 | 19.41 | - |
Pretax Income | 643.31 | 625.59 | 246.05 | 116.21 | 152.84 |
Income Tax Expense | 87.92 | 85.74 | 32.14 | 11.28 | 12.18 |
Net Income | 555.39 | 539.85 | 213.91 | 104.93 | 140.66 |
Net Income to Common | 555.39 | 539.85 | 213.91 | 104.93 | 140.66 |
Net Income Growth | 294.85% | 152.37% | 103.87% | -25.40% | - |
Shares Outstanding (Basic) | 657 | 654 | 654 | 654 | 639 |
Shares Outstanding (Diluted) | 657 | 654 | 654 | 654 | 639 |
Shares Change (YoY) | 2.83% | - | - | 2.25% | - |
EPS (Basic) | 0.84 | 0.83 | 0.33 | 0.16 | 0.22 |
EPS (Diluted) | 0.84 | 0.83 | 0.33 | 0.16 | 0.22 |
EPS Growth | 283.99% | 152.37% | 104.51% | -27.27% | - |
Free Cash Flow | -228.8 | -120.54 | 66.59 | 238.92 | 175.87 |
Free Cash Flow Per Share | -0.35 | -0.18 | 0.10 | 0.36 | 0.28 |
Gross Margin | 25.44% | 25.30% | 18.32% | 14.81% | 17.09% |
Operating Margin | 17.50% | 17.54% | 9.43% | 5.61% | 9.38% |
Profit Margin | 14.41% | 14.68% | 7.92% | 4.49% | 6.38% |
Free Cash Flow Margin | -5.94% | -3.28% | 2.46% | 10.21% | 7.98% |
EBITDA | 951.5 | 913.25 | 487.08 | 340.37 | 391.26 |
EBITDA Margin | 24.69% | 24.84% | 18.02% | 14.55% | 17.75% |
D&A For EBITDA | 277.09 | 268.12 | 232.26 | 209.06 | 184.55 |
EBIT | 674.41 | 645.12 | 254.82 | 131.31 | 206.7 |
EBIT Margin | 17.50% | 17.54% | 9.43% | 5.61% | 9.38% |
Effective Tax Rate | 13.67% | 13.71% | 13.06% | 9.71% | 7.97% |
Revenue as Reported | 3,854 | 3,677 | 2,702 | 2,340 | 2,205 |