Jiangxi Redboard Technology Co., Ltd. (SHA:603459)
China · Delayed Price · Currency is CNY 59.92
-4.41 (-6.86%)
Oct 29, 2026, 3:00 PM CST
SHA:603459 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 4,326 | 3,430 | 2,524 | 2,195 | 2,205 |
Other Revenue | 247 | 247 | 178.03 | 144.89 | - |
| 4,573 | 3,677 | 2,702 | 2,340 | 2,205 | |
Revenue Growth | - | 36.06% | 15.51% | 6.12% | - |
Cost of Revenue | 3,302 | 2,747 | 2,207 | 1,993 | 1,828 |
Gross Profit | 1,271 | 930.46 | 495.15 | 346.52 | 376.76 |
Selling, General & Admin | 173.79 | 119.37 | 103.23 | 93.63 | 87.74 |
Research & Development | 203.45 | 146.88 | 125.2 | 109.72 | 100.62 |
Other Operating Expenses | 5.02 | 6.02 | 4.1 | 5.2 | -10.81 |
Operating Expenses | 395.32 | 285.33 | 240.34 | 215.21 | 170.06 |
Operating Income | 875.63 | 645.12 | 254.82 | 131.31 | 206.7 |
Interest Expense | -24.16 | -24.16 | -21.34 | -31.48 | -44.7 |
Interest & Investment Income | 1.47 | 1.31 | 1.27 | 1.67 | 3.21 |
Currency Exchange Gain (Loss) | -6.26 | -6.26 | 7.4 | 12.23 | - |
Other Non Operating Income (Expenses) | 280.28 | -3.21 | -3.01 | -1.94 | 24.52 |
EBT Excluding Unusual Items | 1,127 | 612.81 | 239.14 | 111.8 | 189.73 |
Gain (Loss) on Sale of Assets | 1.94 | -5.01 | 1.76 | 1.09 | -2.11 |
Asset Writedown | -71.85 | -12.75 | -15.19 | -16.09 | -34.78 |
Other Unusual Items | 30.54 | 30.54 | 20.35 | 19.41 | - |
Pretax Income | 1,088 | 625.59 | 246.05 | 116.21 | 152.84 |
Income Tax Expense | 100.65 | 85.74 | 32.14 | 11.28 | 12.18 |
Net Income | 986.94 | 539.85 | 213.91 | 104.93 | 140.66 |
Net Income to Common | 986.94 | 539.85 | 213.91 | 104.93 | 140.66 |
Net Income Growth | - | 152.37% | 103.87% | -25.40% | - |
Shares Outstanding (Basic) | 695 | 654 | 654 | 654 | 639 |
Shares Outstanding (Diluted) | 695 | 654 | 654 | 654 | 639 |
Shares Change | - | - | - | 2.25% | - |
EPS (Basic) | 1.42 | 0.83 | 0.33 | 0.16 | 0.22 |
EPS (Diluted) | 1.42 | 0.83 | 0.33 | 0.16 | 0.22 |
EPS Growth | - | 152.37% | 104.51% | -27.27% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -1,449 | -120.54 | 66.59 | 238.92 | 175.87 |
Free Cash Flow Per Share | -2.08 | -0.18 | 0.10 | 0.36 | 0.28 |
Gross Margin | 27.79% | 25.30% | 18.32% | 14.81% | 17.09% |
Operating Margin | 19.15% | 17.54% | 9.43% | 5.61% | 9.38% |
Profit Margin | 21.58% | 14.68% | 7.92% | 4.49% | 6.38% |
Free Cash Flow Margin | -31.69% | -3.28% | 2.46% | 10.21% | 7.98% |
EBITDA | 1,171 | 913.25 | 487.08 | 340.37 | 391.26 |
EBITDA Margin | 25.60% | 24.84% | 18.02% | 14.55% | 17.75% |
D&A For EBITDA | 295.02 | 268.12 | 232.26 | 209.06 | 184.55 |
EBIT | 875.63 | 645.12 | 254.82 | 131.31 | 206.7 |
EBIT Margin | 19.15% | 17.54% | 9.43% | 5.61% | 9.38% |
Effective Tax Rate | 9.25% | 13.71% | 13.06% | 9.71% | 7.97% |
Revenue as Reported | 3,677 | 3,677 | 2,702 | 2,340 | 2,205 |