Tianjin FUJI-TA Bicycle Industrial Co., Ltd. (SHA:603468)
23.35
-0.02 (-0.09%)
At close: Sep 7, 2026
SHA:603468 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash & Equivalents | 1,484 | 1,934 | 1,786 | 1,258 | 850.29 |
Short-Term Investments | - | 79.31 | 66.66 | 39.58 | 28.11 |
Trading Asset Securities | 871.52 | 108.26 | 38.28 | 167.91 | 3.02 |
Cash & Short-Term Investments | 2,356 | 2,122 | 1,891 | 1,465 | 881.43 |
Cash Growth | - | 12.23% | 29.06% | 66.22% | - |
Accounts Receivable | 1,042 | 872.6 | 843.25 | 589.19 | 490.31 |
Other Receivables | 38.25 | 49.04 | 31.72 | 25.59 | 231.88 |
Receivables | 1,080 | 921.63 | 874.97 | 614.79 | 722.19 |
Inventory | 805.39 | 983.32 | 1,028 | 922.58 | 1,050 |
Other Current Assets | 190.24 | 71.5 | 83.4 | 70.24 | 95.43 |
Total Current Assets | 4,431 | 4,098 | 3,878 | 3,073 | 2,749 |
Property, Plant & Equipment | 507.78 | 542.53 | 441.72 | 450.57 | 504.69 |
Long-Term Investments | - | 20.04 | - | - | - |
Goodwill | 6.48 | 6.48 | - | - | - |
Other Intangible Assets | 124.88 | 129.21 | 107.45 | 112.53 | 115.85 |
Long-Term Deferred Tax Assets | 15.89 | 13.15 | 13.57 | 6.45 | 5.99 |
Long-Term Deferred Charges | 8.69 | 2.95 | 0.09 | 0.14 | 6.49 |
Other Long-Term Assets | 31.2 | 5.19 | 5.52 | 8.18 | 9.28 |
Total Assets | 5,126 | 4,818 | 4,446 | 3,651 | 3,392 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Accounts Payable | 1,571 | 1,411 | 1,317 | 909.62 | 932.56 |
Accrued Expenses | 64.95 | 103.63 | 85.7 | 73.65 | 87.69 |
Short-Term Debt | 33 | 120.87 | 72 | 70.21 | 69.7 |
Current Portion of Leases | 22.86 | 22.97 | 20.56 | 13.72 | 19.19 |
Current Income Taxes Payable | 31.48 | 10.12 | 38.38 | 15.77 | 45.65 |
Current Unearned Revenue | 106.33 | 98.56 | 130.89 | 180.69 | 180.89 |
Other Current Liabilities | 100.47 | 37.48 | 72.52 | 48.22 | 4.02 |
Total Current Liabilities | 1,930 | 1,804 | 1,737 | 1,312 | 1,340 |
Long-Term Leases | 52.6 | 54.84 | 38.4 | 21.19 | 19.46 |
Long-Term Unearned Revenue | 11.2 | 12.28 | 12.61 | 14.61 | 16.54 |
Other Long-Term Liabilities | - | - | - | - | -0 |
Total Liabilities | 1,994 | 1,871 | 1,788 | 1,348 | 1,376 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Common Stock | 370.99 | 370.99 | 370.99 | 370.99 | 370.99 |
Additional Paid-In Capital | 1,298 | 1,296 | 1,292 | 1,288 | 1,284 |
Retained Earnings | 1,300 | 1,111 | 851.77 | 506.97 | 222.35 |
Comprehensive Income & Other | -4.67 | 10.95 | 25.01 | 25.04 | 22.11 |
Total Common Equity | 2,964 | 2,789 | 2,540 | 2,191 | 1,899 |
Minority Interest | 168.06 | 157.53 | 117.93 | 112.14 | 116.68 |
Shareholders' Equity | 3,132 | 2,947 | 2,658 | 2,303 | 2,016 |
Total Liabilities & Equity | 5,126 | 4,818 | 4,446 | 3,651 | 3,392 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Total Debt | 108.45 | 198.68 | 130.96 | 105.11 | 108.35 |
Net Cash (Debt) | 2,247 | 1,923 | 1,760 | 1,360 | 773.07 |
Net Cash Growth | - | 9.29% | 29.40% | 75.92% | - |
Net Cash Per Share | 6.05 | 5.18 | 4.74 | 3.67 | 3.85 |
Filing Date Shares Outstanding | 368.4 | 370.99 | 370.99 | 370.99 | 200.98 |
Total Common Shares Outstanding | 368.4 | 370.99 | 370.99 | 370.99 | 200.98 |
Working Capital | 2,501 | 2,294 | 2,140 | 1,761 | 1,410 |
Book Value Per Share | 8.05 | 7.52 | 6.85 | 5.91 | 9.45 |
Tangible Book Value | 2,833 | 2,653 | 2,432 | 2,078 | 1,783 |
Tangible Book Value Per Share | 7.69 | 7.15 | 6.56 | 5.60 | 8.87 |
Buildings | - | 302.97 | 220.8 | 219.37 | 210.67 |
Machinery | - | 680.97 | 619.97 | 586.69 | 576.65 |
Construction In Progress | - | 21.58 | 25.93 | 39.06 | 60.16 |