Juewei Food Co., Ltd. (SHA:603517)
China
· Delayed Price · Currency is CNY 15.63
-0.42 (-2.62%)
Jun 13, 2025, 2:45 PM CST
Juewei Food Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 5,922 | 6,116 | 7,108 | 6,452 | 6,352 | 5,139 | Upgrade
|
| Other Revenue | 140.5 | 140.5 | 153.55 | 170.37 | 196.79 | 137.17 | Upgrade
|
| Revenue | 6,062 | 6,257 | 7,261 | 6,623 | 6,549 | 5,276 | Upgrade
|
| Revenue Growth (YoY) | -15.01% | -13.84% | 9.64% | 1.13% | 24.12% | 2.01% | Upgrade
|
| Cost of Revenue | 4,202 | 4,350 | 5,474 | 4,944 | 4,474 | 3,510 | Upgrade
|
| Gross Profit | 1,860 | 1,907 | 1,788 | 1,679 | 2,074 | 1,766 | Upgrade
|
| Selling, General & Admin | 1,136 | 1,116 | 997.11 | 1,146 | 941.54 | 653.53 | Upgrade
|
| Research & Development | 44.42 | 43.54 | 41.77 | 37.88 | 37.53 | 11.36 | Upgrade
|
| Other Operating Expenses | 50.95 | 53.58 | 46.32 | 43.24 | 50.9 | 39.95 | Upgrade
|
| Operating Expenses | 1,237 | 1,219 | 1,089 | 1,225 | 1,037 | 706.54 | Upgrade
|
| Operating Income | 622.44 | 687.29 | 698.24 | 454.3 | 1,038 | 1,060 | Upgrade
|
| Interest Expense | -15.45 | -18.53 | -16.44 | -16.51 | -2.58 | -3.47 | Upgrade
|
| Interest & Investment Income | 8.46 | 9.25 | 17.54 | 13.37 | 235.9 | 15.32 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.48 | 0.48 | 1.33 | 0.76 | -2.03 | -0.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -37.75 | -30.52 | -12.97 | -16.15 | -12.51 | -8.31 | Upgrade
|
| EBT Excluding Unusual Items | 578.18 | 647.96 | 687.69 | 435.77 | 1,257 | 1,063 | Upgrade
|
| Impairment of Goodwill | -2.27 | -2.27 | - | - | - | -16.45 | Upgrade
|
| Gain (Loss) on Sale of Investments | -175.55 | -189.41 | -116.46 | -94.22 | - | -109.67 | Upgrade
|
| Gain (Loss) on Sale of Assets | -7.11 | -6.46 | -11.93 | -0.81 | -1.04 | -2.93 | Upgrade
|
| Asset Writedown | -11.67 | -11.67 | -49.63 | -1.14 | - | - | Upgrade
|
| Other Unusual Items | 23.73 | 23.73 | 30.92 | 27.7 | 46.07 | 37.26 | Upgrade
|
| Pretax Income | 405.3 | 461.88 | 540.6 | 367.31 | 1,302 | 970.99 | Upgrade
|
| Income Tax Expense | 245.64 | 258 | 223.41 | 171.12 | 334.29 | 278.53 | Upgrade
|
| Earnings From Continuing Operations | 159.66 | 203.88 | 317.19 | 196.19 | 967.24 | 692.46 | Upgrade
|
| Minority Interest in Earnings | 22.42 | 23.24 | 27.12 | 38.62 | 13.69 | 8.9 | Upgrade
|
| Net Income | 182.08 | 227.11 | 344.31 | 234.81 | 980.94 | 701.36 | Upgrade
|
| Net Income to Common | 182.08 | 227.11 | 344.31 | 234.81 | 980.94 | 701.36 | Upgrade
|
| Net Income Growth | -51.03% | -34.04% | 46.63% | -76.06% | 39.86% | -12.46% | Upgrade
|
| Shares Outstanding (Basic) | 630 | 631 | 615 | 618 | 613 | 610 | Upgrade
|
| Shares Outstanding (Diluted) | 630 | 631 | 615 | 618 | 613 | 610 | Upgrade
|
| Shares Change (YoY) | 0.96% | 2.61% | -0.50% | 0.79% | 0.53% | 5.05% | Upgrade
|
| EPS (Basic) | 0.29 | 0.36 | 0.56 | 0.38 | 1.60 | 1.15 | Upgrade
|
| EPS (Diluted) | 0.29 | 0.36 | 0.56 | 0.38 | 1.60 | 1.15 | Upgrade
|
| EPS Growth | -51.50% | -35.71% | 47.37% | -76.25% | 39.13% | -16.67% | Upgrade
|
| Free Cash Flow | 803.55 | 773.77 | -215.04 | 619.13 | 459.48 | 542.91 | Upgrade
|
| Free Cash Flow Per Share | 1.27 | 1.23 | -0.35 | 1.00 | 0.75 | 0.89 | Upgrade
|
| Dividend Per Share | 0.630 | 0.630 | 0.500 | 0.180 | 0.570 | 0.500 | Upgrade
|
| Dividend Growth | 26.00% | 26.00% | 177.78% | -68.42% | 14.00% | -5.66% | Upgrade
|
| Gross Margin | 30.68% | 30.47% | 24.62% | 25.35% | 31.68% | 33.48% | Upgrade
|
| Operating Margin | 10.27% | 10.98% | 9.62% | 6.86% | 15.85% | 20.09% | Upgrade
|
| Profit Margin | 3.00% | 3.63% | 4.74% | 3.55% | 14.98% | 13.29% | Upgrade
|
| Free Cash Flow Margin | 13.26% | 12.37% | -2.96% | 9.35% | 7.02% | 10.29% | Upgrade
|
| EBITDA | 828.94 | 889.41 | 882.84 | 616.67 | 1,186 | 1,180 | Upgrade
|
| EBITDA Margin | 13.67% | 14.21% | 12.16% | 9.31% | 18.11% | 22.36% | Upgrade
|
| D&A For EBITDA | 206.51 | 202.12 | 184.6 | 162.37 | 148.23 | 119.86 | Upgrade
|
| EBIT | 622.44 | 687.29 | 698.24 | 454.3 | 1,038 | 1,060 | Upgrade
|
| EBIT Margin | 10.27% | 10.98% | 9.62% | 6.86% | 15.85% | 20.09% | Upgrade
|
| Effective Tax Rate | 60.61% | 55.86% | 41.33% | 46.59% | 25.69% | 28.68% | Upgrade
|
| Revenue as Reported | 6,062 | 6,257 | 7,261 | 6,623 | 6,549 | 5,276 | Upgrade
|
| Advertising Expenses | - | 216.95 | 130.4 | 234.05 | 166.11 | 34.33 | Upgrade
|
Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.