Juewei Food Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	7,327	7,733	9,963	16,955	37,181	41,970
Market Cap Growth	-16.91%	-22.38%	-41.24%	-54.40%	-11.41%	-11.07%
Enterprise Value	7,067	7,410	9,873	16,521	36,967	40,848
Last Close Price	12.09	12.76	16.09	25.01	56.62	62.57
PE Ratio	-	-	43.87	49.24	158.35	42.79
Forward PE	26.28	18.07	14.87	19.29	43.12	37.02
PS Ratio	1.40	1.41	1.59	2.34	5.61	6.41
PB Ratio	1.23	1.32	1.60	2.48	5.41	7.34
P/TBV Ratio	1.30	1.39	1.68	2.59	5.65	7.70
P/FCF Ratio	2951.25	15.30	12.88	-	60.05	91.34
P/OCF Ratio	25.50	10.07	9.12	40.39	30.84	38.65
PEG Ratio	-	0.92	0.92	0.92	0.92	0.92
EV/Sales Ratio	1.35	1.36	1.58	2.28	5.58	6.24
EV/EBITDA Ratio	10.04	11.20	10.97	18.71	59.95	34.44
EV/EBIT Ratio	18.06	15.78	14.35	23.66	81.37	39.36
EV/FCF Ratio	2846.85	14.66	12.76	-	59.71	88.90
Debt / Equity Ratio	0.19	0.14	0.14	0.17	0.10	0.08
Debt / EBITDA Ratio	1.61	1.05	0.79	1.07	0.88	0.36
Debt / FCF Ratio	455.23	1.64	1.09	-	1.11	1.03
Net Debt / Equity Ratio	-0.03	-0.04	0.02	-0.03	-0.17	-0.10
Net Debt / EBITDA Ratio	-0.33	-0.31	0.14	-0.21	-1.90	-0.50
Net Debt / FCF Ratio	-77.07	-0.40	0.16	0.87	-1.90	-1.29
Asset Turnover	0.64	0.67	0.71	0.80	0.81	0.98
Inventory Turnover	5.41	4.55	4.29	5.95	6.36	5.23
Quick Ratio	0.83	0.66	0.63	0.73	1.17	0.85
Current Ratio	1.27	1.13	1.30	1.33	1.70	1.56
Return on Equity (ROE)	-4.13%	-3.42%	3.12%	4.62%	3.12%	18.07%
Return on Assets (ROA)	2.97%	3.59%	4.91%	4.79%	3.48%	9.74%
Return on Invested Capital (ROIC)	6.85%	-90.05%	4.66%	6.63%	4.48%	17.01%
Return on Capital Employed (ROCE)	6.30%	7.60%	10.30%	9.70%	6.30%	17.40%
Earnings Yield	-3.27%	-2.47%	2.28%	2.03%	0.63%	2.34%
FCF Yield	0.03%	6.54%	7.77%	-1.27%	1.67%	1.09%
Dividend Yield	5.47%	-	3.91%	2.00%	0.32%	0.91%
Payout Ratio	-	-	223.50%	36.45%	156.68%	31.26%
Buyback Yield / Dilution	3.66%	2.32%	-2.61%	0.50%	-0.79%	-0.53%
Total Shareholder Return	9.13%	2.32%	1.31%	2.50%	-0.47%	0.39%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.