Juewei Food Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	7,624	9,963	16,955	37,181	41,970	47,193
Market Cap Growth	-16.19%	-41.24%	-54.40%	-11.41%	-11.07%	66.93%
Enterprise Value	7,301	9,873	16,521	36,967	40,848	45,851
Last Close Price	12.58	16.09	25.01	56.62	62.57	70.60
PE Ratio	111.56	43.87	49.24	158.35	42.79	67.29
Forward PE	18.16	14.87	19.29	43.12	37.02	46.41
PS Ratio	1.39	1.59	2.34	5.61	6.41	8.95
PB Ratio	1.21	1.60	2.48	5.41	7.34	9.46
P/TBV Ratio	1.26	1.68	2.59	5.65	7.70	9.93
P/FCF Ratio	13.92	12.88	-	60.05	91.34	86.93
P/OCF Ratio	9.91	9.12	40.39	30.84	38.65	51.54
PEG Ratio	-	0.92	0.92	0.92	0.92	0.92
EV/Sales Ratio	1.33	1.58	2.28	5.58	6.24	8.69
EV/EBITDA Ratio	8.65	11.10	18.71	59.95	34.44	38.87
EV/EBIT Ratio	15.92	14.37	23.66	81.37	39.36	43.26
EV/FCF Ratio	13.33	12.76	-	59.71	88.90	84.45
Debt / Equity Ratio	0.12	0.14	0.17	0.10	0.08	0.01
Debt / EBITDA Ratio	0.88	0.80	1.07	0.88	0.36	0.03
Debt / FCF Ratio	1.36	1.09	-	1.11	1.03	0.07
Net Debt / Equity Ratio	-0.04	0.02	-0.03	-0.17	-0.10	-0.21
Net Debt / EBITDA Ratio	-0.38	0.14	-0.21	-1.90	-0.50	-0.89
Net Debt / FCF Ratio	-0.47	0.16	0.87	-1.90	-1.29	-1.93
Asset Turnover	0.64	0.72	0.80	0.81	0.98	0.93
Inventory Turnover	4.63	4.29	5.95	6.36	5.23	4.60
Quick Ratio	0.73	0.62	0.73	1.17	0.85	1.25
Current Ratio	1.29	1.29	1.33	1.70	1.56	2.44
Return on Equity (ROE)	0.74%	3.12%	4.62%	3.12%	18.07%	14.49%
Return on Assets (ROA)	3.33%	4.91%	4.79%	3.48%	9.74%	11.64%
Return on Invested Capital (ROIC)	1.43%	4.66%	6.63%	4.48%	17.01%	21.33%
Return on Capital Employed (ROCE)	7.00%	10.40%	9.70%	6.30%	17.40%	21.10%
Earnings Yield	0.90%	2.28%	2.03%	0.63%	2.34%	1.49%
FCF Yield	7.19%	7.77%	-1.27%	1.67%	1.09%	1.15%
Dividend Yield	5.25%	3.91%	2.00%	0.32%	0.91%	0.71%
Payout Ratio	464.57%	223.50%	36.45%	156.68%	31.26%	45.99%
Buyback Yield / Dilution	3.71%	-2.61%	0.50%	-0.79%	-0.53%	-5.05%
Total Shareholder Return	8.99%	1.31%	2.50%	-0.47%	0.39%	-4.34%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.