Jiangsu Liba Enterprise Joint-Stock Co., Ltd. (SHA:603519)
China · Delayed Price · Currency is CNY 17.30
+0.48 (2.85%)
Aug 25, 2026, 3:00 PM CST
SHA:603519 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,615 | 1,611 | 1,621 | 1,495 | 1,391 | 1,553 |
Other Revenue | 73.31 | 76.87 | 89.06 | 29.05 | 25.46 | 33.74 |
| 1,688 | 1,688 | 1,710 | 1,524 | 1,416 | 1,587 | |
Revenue Growth | -1.26% | -1.28% | 12.19% | 7.61% | -10.74% | 22.16% |
Cost of Revenue | 1,425 | 1,424 | 1,464 | 1,340 | 1,245 | 1,389 |
Gross Profit | 262.98 | 263.73 | 246.1 | 184.27 | 171.14 | 197.32 |
Selling, General & Admin | 27.06 | 25 | 20.84 | 18.52 | 16.75 | 15.99 |
Research & Development | 54.77 | 54.73 | 55.92 | 48.77 | 46.8 | 49.24 |
Other Operating Expenses | 5.49 | 6.57 | -3.21 | 2.05 | 5.7 | 5.15 |
Operating Expenses | 88.8 | 88.18 | 74.69 | 74.4 | 68.21 | 67.14 |
Operating Income | 174.18 | 175.55 | 171.42 | 109.87 | 102.93 | 130.18 |
Interest Expense | -0.29 | -0.29 | -0.72 | -0.14 | - | - |
Interest & Investment Income | 36.82 | 7.04 | 16.9 | 631.48 | 534.16 | 1.83 |
Currency Exchange Gain (Loss) | -11.11 | -1.68 | 8.88 | 1.09 | 17.93 | -5.48 |
Other Non Operating Income (Expenses) | -0.18 | -0.32 | -0.39 | -0.54 | -0.76 | -0.48 |
EBT Excluding Unusual Items | 199.41 | 180.3 | 196.08 | 741.76 | 654.26 | 126.05 |
Gain (Loss) on Sale of Investments | -0.04 | - | 0.03 | -0.37 | - | -4.56 |
Gain (Loss) on Sale of Assets | 0.02 | 0.01 | 0.31 | 0.05 | - | 0.01 |
Asset Writedown | - | - | - | - | - | -0.03 |
Other Unusual Items | 0.47 | 0.6 | 2.74 | 2.74 | 1.11 | 0.44 |
Pretax Income | 199.87 | 180.9 | 199.16 | 744.18 | 655.37 | 121.92 |
Income Tax Expense | 21.04 | 24.29 | 40.16 | 104.35 | 90.79 | 12.07 |
Net Income | 178.83 | 156.6 | 158.99 | 639.82 | 564.58 | 109.85 |
Net Income to Common | 178.83 | 156.6 | 158.99 | 639.82 | 564.58 | 109.85 |
Net Income Growth | 12.24% | -1.50% | -75.15% | 13.33% | 413.95% | 14.85% |
Shares Outstanding (Basic) | 267 | 265 | 265 | 267 | 266 | 267 |
Shares Outstanding (Diluted) | 267 | 265 | 265 | 267 | 266 | 267 |
Shares Change | 0.52% | 0.17% | -0.60% | 0.11% | -0.12% | 0.08% |
EPS (Basic) | 0.67 | 0.59 | 0.60 | 2.40 | 2.12 | 0.41 |
EPS (Diluted) | 0.67 | 0.59 | 0.60 | 2.40 | 2.12 | 0.41 |
EPS Growth | 11.65% | -1.67% | -75.00% | 13.21% | 414.56% | 14.76% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 151.43 | 251.24 | 96.97 | 49.18 | 139.31 | 59.08 |
Free Cash Flow Per Share | 0.57 | 0.95 | 0.37 | 0.18 | 0.52 | 0.22 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 2.000 | 0.700 | 0.400 |
Dividend Growth | 0% | 0% | -50.00% | 185.71% | 75.00% | 139.95% |
Gross Margin | 15.58% | 15.62% | 14.39% | 12.09% | 12.08% | 12.44% |
Operating Margin | 10.32% | 10.40% | 10.02% | 7.21% | 7.27% | 8.20% |
Profit Margin | 10.59% | 9.28% | 9.30% | 41.98% | 39.86% | 6.92% |
Free Cash Flow Margin | 8.97% | 14.88% | 5.67% | 3.23% | 9.84% | 3.72% |
EBITDA | 183.77 | 185.29 | 181.44 | 120.15 | 116.22 | 145 |
EBITDA Margin | 10.88% | 10.98% | 10.61% | 7.88% | 8.21% | 9.14% |
D&A For EBITDA | 9.59 | 9.74 | 10.02 | 10.28 | 13.29 | 14.82 |
EBIT | 174.18 | 175.55 | 171.42 | 109.87 | 102.93 | 130.18 |
EBIT Margin | 10.32% | 10.40% | 10.02% | 7.21% | 7.27% | 8.20% |
Effective Tax Rate | 10.53% | 13.43% | 20.17% | 14.02% | 13.85% | 9.90% |
Revenue as Reported | 1,688 | 1,688 | 1,710 | 1,524 | 1,416 | 1,587 |