Jiangsu Shemar Electric Co.,Ltd (SHA:603530)
China flag China · Delayed Price · Currency is CNY
48.88
-1.79 (-3.53%)
Aug 20, 2026, 3:00 PM CST

SHA:603530 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,9111,7211,345959.1737.4731.17
Revenue Growth
27.56%27.94%40.22%30.06%0.85%10.29%
Gross Profit
898.78786.86580.18381.88180.75254.07
Operating Income
573.09488.62347.91153.3117.2391.05
Net Income
486.19431.68310.73158.449.13100.57
Earnings Per Share
1.161.020.730.370.110.24
EPS Growth
48.75%39.73%97.30%236.36%-54.17%-27.27%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Substation Composite Outer Insulation
1,244
Rubber Seals
269.89
Composite Outer Insulation of Transmission and Distribution Lines
168.97
Unallocated Other
38.33
Total
1,721

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
348.02282.02474.01444.09582.34576.67
Total Debt
575.95463.3100.98-100-
Net Cash (Debt)
-227.93-181.28373.03444.09482.34576.67
Net Cash Growth
---16.00%-7.93%-16.36%88.10%
Net Cash Per Share
-0.54-0.430.881.041.081.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
420.35117.22160.13103.95-56.6845.38
Capital Expenditures
-174.68-238.58-95.02-45.2-60.58-63.09
Free Cash Flow
245.68-121.3565.158.75-117.26-17.71
Free Cash Flow Growth
--10.81%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
47.04%45.73%43.14%39.82%24.51%34.75%
Operating Margin
29.99%28.40%25.87%15.98%2.34%12.45%
Pretax Margin
30.02%29.53%27.17%19.47%7.15%16.08%
Profit Margin
25.45%25.09%23.10%16.52%6.66%13.76%
FCF Margin
12.86%-7.05%4.84%6.13%-15.90%-2.42%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3500.3500.4600.2600.0500.100
Dividend Per Share Growth
-23.91%-23.91%76.92%420.00%-50.00%-23.08%
Dividend Yield
0.69%0.86%1.91%1.30%0.35%0.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
42.1140.8033.6556.60132.0782.48
Forward PE
-42.35----
P/FCF Ratio
83.48-160.63152.60--
PS Ratio
10.7310.247.789.358.8011.35