Jiangsu Shemar Electric Co.,Ltd (SHA:603530)
China flag China · Delayed Price · Currency is CNY
45.14
+2.73 (6.44%)
Jul 27, 2026, 3:00 PM CST

SHA:603530 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8161,7211,345959.1737.4731.17
Revenue Growth
29.84%27.94%40.22%30.06%0.85%10.29%
Gross Profit
840.26786.86580.18381.88180.75254.07
Operating Income
534.69488.62347.91153.3117.2391.05
Net Income
461.74431.68310.73158.449.13100.57
Earnings Per Share
1.101.020.730.370.110.24
EPS Growth
48.94%39.73%97.30%236.36%-54.17%-27.27%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Substation Composite Outer Insulation
1,244
Rubber Seals
269.89
Composite Outer Insulation of Transmission and Distribution Lines
168.97
Unallocated Other
38.33
Total
1,721

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
292.02282.02474.01444.09582.34576.67
Total Debt
414.8463.3100.98-100-
Net Cash (Debt)
-122.78-181.28373.03444.09482.34576.67
Net Cash Growth
---16.00%-7.93%-16.36%88.10%
Net Cash Per Share
-0.29-0.430.881.041.081.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
337.19117.22160.13103.95-56.6845.38
Capital Expenditures
-204.48-238.58-95.02-45.2-60.58-63.09
Free Cash Flow
132.72-121.3565.158.75-117.26-17.71
Free Cash Flow Growth
--10.81%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
46.26%45.73%43.14%39.82%24.51%34.75%
Operating Margin
29.44%28.40%25.87%15.98%2.34%12.45%
Pretax Margin
29.94%29.53%27.17%19.47%7.15%16.08%
Profit Margin
25.42%25.09%23.10%16.52%6.66%13.76%
FCF Margin
7.31%-7.05%4.84%6.13%-15.90%-2.42%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3500.3500.4600.2600.0500.100
Dividend Per Share Growth
-23.91%-23.91%76.92%420.00%-50.00%-23.08%
Dividend Yield
0.83%0.86%1.91%1.30%0.35%0.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
40.9640.8033.6556.60132.0782.48
Forward PE
-42.35----
P/FCF Ratio
143.73-160.63152.60--
PS Ratio
10.5010.247.789.358.8011.35